[APB] YoY Quarter Result on 31-Mar-2017 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- -407.65%
YoY-0.0%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 27,124 10,216 16,195 21,552 21,552 29,643 54,708 -11.02%
PBT 727 -2,568 2,497 -6,946 -6,946 5,745 5,280 -28.11%
Tax -17 -5 -608 -96 -96 -1,429 -1,363 -51.81%
NP 710 -2,573 1,889 -7,042 -7,042 4,316 3,917 -24.75%
-
NP to SH 710 -2,573 1,889 -7,042 -7,042 4,316 3,917 -24.75%
-
Tax Rate 2.34% - 24.35% - - 24.87% 25.81% -
Total Cost 26,414 12,789 14,306 28,594 28,594 25,327 50,791 -10.31%
-
Net Worth 158,024 152,966 176,243 112,875 178,545 184,178 181,979 -2.32%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - 3,325 - - - - -
Div Payout % - - 176.04% - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 158,024 152,966 176,243 112,875 178,545 184,178 181,979 -2.32%
NOSH 112,875 112,875 112,875 112,875 110,897 110,951 110,963 0.28%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.62% -25.19% 11.66% -32.67% -32.67% 14.56% 7.16% -
ROE 0.45% -1.68% 1.07% -6.24% -3.94% 2.34% 2.15% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 24.03 9.22 14.61 19.09 19.43 26.72 49.30 -11.27%
EPS 0.64 -2.32 1.70 -6.35 -6.35 3.89 3.53 -24.74%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.38 1.59 1.00 1.61 1.66 1.64 -2.60%
Adjusted Per Share Value based on latest NOSH - 112,875
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 24.03 9.05 14.35 19.09 19.09 26.26 48.47 -11.02%
EPS 0.64 -2.28 1.67 -6.35 -6.24 3.82 3.47 -24.53%
DPS 0.00 0.00 2.95 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.3552 1.5614 1.00 1.5818 1.6317 1.6122 -2.32%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.45 0.65 0.88 1.02 1.12 1.18 1.14 -
P/RPS 1.87 7.05 6.02 5.34 5.76 4.42 2.31 -3.45%
P/EPS 71.54 -28.00 51.64 -16.35 -17.64 30.33 32.29 14.16%
EY 1.40 -3.57 1.94 -6.12 -5.67 3.30 3.10 -12.39%
DY 0.00 0.00 3.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.47 0.55 1.02 0.70 0.71 0.70 -12.22%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 24/06/20 23/05/19 22/05/18 23/05/17 26/05/16 28/05/15 29/05/14 -
Price 0.385 0.57 0.80 1.05 1.10 1.20 1.06 -
P/RPS 1.60 6.18 5.48 5.50 5.66 4.49 2.15 -4.80%
P/EPS 61.21 -24.56 46.94 -16.83 -17.32 30.85 30.03 12.58%
EY 1.63 -4.07 2.13 -5.94 -5.77 3.24 3.33 -11.21%
DY 0.00 0.00 3.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.41 0.50 1.05 0.68 0.72 0.65 -13.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment