[GCE] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
10-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 23.83%
YoY- -1.36%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 24,650 25,184 25,894 27,186 27,576 27,784 27,589 -7.25%
PBT -5,262 -5,212 -4,958 -3,942 -3,748 -3,475 -3,208 39.21%
Tax 629 746 764 -663 -2,277 -2,570 -2,550 -
NP -4,633 -4,466 -4,194 -4,605 -6,025 -6,045 -5,758 -13.52%
-
NP to SH -4,641 -4,445 -4,200 -4,628 -6,076 -6,104 -5,803 -13.87%
-
Tax Rate - - - - - - - -
Total Cost 29,283 29,650 30,088 31,791 33,601 33,829 33,347 -8.32%
-
Net Worth 222,612 224,582 230,492 230,492 230,492 236,402 238,372 -4.46%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 3,940 3,979 39 39 39 - - -
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 222,612 224,582 230,492 230,492 230,492 236,402 238,372 -4.46%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -18.80% -17.73% -16.20% -16.94% -21.85% -21.76% -20.87% -
ROE -2.08% -1.98% -1.82% -2.01% -2.64% -2.58% -2.43% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.51 12.78 13.14 13.80 14.00 14.10 14.00 -7.24%
EPS -2.36 -2.26 -2.13 -2.35 -3.08 -3.10 -2.95 -13.85%
DPS 2.00 2.02 0.02 0.02 0.02 0.00 0.00 -
NAPS 1.13 1.14 1.17 1.17 1.17 1.20 1.21 -4.46%
Adjusted Per Share Value based on latest NOSH - 197,002
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.51 12.78 13.14 13.80 14.00 14.10 14.00 -7.24%
EPS -2.36 -2.26 -2.13 -2.35 -3.08 -3.10 -2.95 -13.85%
DPS 2.00 2.02 0.02 0.02 0.02 0.00 0.00 -
NAPS 1.13 1.14 1.17 1.17 1.17 1.20 1.21 -4.46%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.515 0.515 0.52 0.53 0.555 0.58 0.575 -
P/RPS 4.12 4.03 3.96 3.84 3.96 4.11 4.11 0.16%
P/EPS -21.86 -22.82 -24.39 -22.56 -17.99 -18.72 -19.52 7.86%
EY -4.57 -4.38 -4.10 -4.43 -5.56 -5.34 -5.12 -7.31%
DY 3.88 3.92 0.04 0.04 0.04 0.00 0.00 -
P/NAPS 0.46 0.45 0.44 0.45 0.47 0.48 0.48 -2.80%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 08/08/18 08/05/18 27/02/18 10/11/17 09/08/17 09/05/17 23/02/17 -
Price 0.50 0.475 0.50 0.51 0.52 0.56 0.58 -
P/RPS 4.00 3.72 3.80 3.70 3.71 3.97 4.14 -2.27%
P/EPS -21.22 -21.05 -23.45 -21.71 -16.86 -18.07 -19.69 5.12%
EY -4.71 -4.75 -4.26 -4.61 -5.93 -5.53 -5.08 -4.92%
DY 4.00 4.25 0.04 0.04 0.04 0.00 0.00 -
P/NAPS 0.44 0.42 0.43 0.44 0.44 0.47 0.48 -5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment