[GCE] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
10-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -50.2%
YoY- -545.97%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 27,589 27,535 27,113 28,426 29,837 30,387 30,957 -7.35%
PBT -3,208 -3,470 -3,855 -2,818 -1,600 -421 222 -
Tax -2,550 -1,064 130 -104 -296 -1,393 -1,498 42.33%
NP -5,758 -4,534 -3,725 -2,922 -1,896 -1,814 -1,276 171.83%
-
NP to SH -5,803 -4,566 -3,730 -2,965 -1,974 -1,944 -1,437 152.51%
-
Tax Rate - - - - - - 674.77% -
Total Cost 33,347 32,069 30,838 31,348 31,733 32,201 32,233 2.28%
-
Net Worth 238,372 239,173 244,016 246,195 191,250 248,222 248,222 -2.65%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - 38 38 38 38 39 39 -
Div Payout % - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 238,372 239,173 244,016 246,195 191,250 248,222 248,222 -2.65%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -20.87% -16.47% -13.74% -10.28% -6.35% -5.97% -4.12% -
ROE -2.43% -1.91% -1.53% -1.20% -1.03% -0.78% -0.58% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 14.00 14.05 13.67 14.43 15.60 15.42 15.71 -7.36%
EPS -2.95 -2.33 -1.88 -1.51 -1.03 -0.99 -0.73 152.63%
DPS 0.00 0.02 0.02 0.02 0.02 0.02 0.02 -
NAPS 1.21 1.22 1.23 1.25 1.00 1.26 1.26 -2.65%
Adjusted Per Share Value based on latest NOSH - 197,002
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 14.00 13.98 13.76 14.43 15.15 15.42 15.71 -7.36%
EPS -2.95 -2.32 -1.89 -1.51 -1.00 -0.99 -0.73 152.63%
DPS 0.00 0.02 0.02 0.02 0.02 0.02 0.02 -
NAPS 1.21 1.2141 1.2386 1.2497 0.9708 1.26 1.26 -2.65%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.575 0.52 0.55 0.60 0.615 0.60 0.705 -
P/RPS 4.11 3.70 4.02 4.16 3.94 3.89 4.49 -5.69%
P/EPS -19.52 -22.33 -29.25 -39.86 -59.58 -60.80 -96.65 -65.40%
EY -5.12 -4.48 -3.42 -2.51 -1.68 -1.64 -1.03 189.85%
DY 0.00 0.04 0.04 0.03 0.03 0.03 0.03 -
P/NAPS 0.48 0.43 0.45 0.48 0.62 0.48 0.56 -9.72%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 09/11/16 09/08/16 10/05/16 25/02/16 09/11/15 10/08/15 -
Price 0.58 0.52 0.55 0.55 0.65 0.615 0.69 -
P/RPS 4.14 3.70 4.02 3.81 4.17 3.99 4.39 -3.81%
P/EPS -19.69 -22.33 -29.25 -36.53 -62.97 -62.32 -94.59 -64.70%
EY -5.08 -4.48 -3.42 -2.74 -1.59 -1.60 -1.06 182.90%
DY 0.00 0.04 0.04 0.04 0.03 0.03 0.03 -
P/NAPS 0.48 0.43 0.45 0.44 0.65 0.49 0.55 -8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment