[IGBB] QoQ TTM Result on 30-Apr-2002 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
20-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- 19.41%
YoY- 116.4%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
TTM Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 77,137 100,658 107,007 111,543 120,971 111,802 110,437 -21.22%
PBT 47,695 59,171 52,034 54,229 48,111 37,342 29,832 36.61%
Tax -15,427 -17,030 -17,390 -17,852 -17,647 -13,230 -8,072 53.82%
NP 32,268 42,141 34,644 36,377 30,464 24,112 21,760 29.94%
-
NP to SH 32,268 42,141 34,644 36,377 30,464 24,112 16,204 58.08%
-
Tax Rate 32.35% 28.78% 33.42% 32.92% 36.68% 35.43% 27.06% -
Total Cost 44,869 58,517 72,363 75,166 90,507 87,690 88,677 -36.42%
-
Net Worth 741,148 734,664 727,041 720,835 660,605 969,797 964,285 -16.05%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - 9,618 9,618 -
Div Payout % - - - - - 39.89% 59.36% -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 741,148 734,664 727,041 720,835 660,605 969,797 964,285 -16.05%
NOSH 320,843 320,814 321,700 320,371 320,682 322,191 321,428 -0.12%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 41.83% 41.87% 32.38% 32.61% 25.18% 21.57% 19.70% -
ROE 4.35% 5.74% 4.77% 5.05% 4.61% 2.49% 1.68% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 24.04 31.38 33.26 34.82 37.72 34.70 34.36 -21.13%
EPS 10.06 13.14 10.77 11.35 9.50 7.48 5.04 58.33%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 3.00 -
NAPS 2.31 2.29 2.26 2.25 2.06 3.01 3.00 -15.95%
Adjusted Per Share Value based on latest NOSH - 320,371
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 5.80 7.57 8.04 8.39 9.09 8.41 8.30 -21.20%
EPS 2.43 3.17 2.60 2.73 2.29 1.81 1.22 58.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.72 0.72 -
NAPS 0.5572 0.5523 0.5466 0.5419 0.4966 0.7291 0.7249 -16.04%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 03/03/03 04/12/02 27/09/02 20/06/02 29/03/02 20/12/01 26/09/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment