[IGBB] QoQ Annualized Quarter Result on 30-Apr-2002 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
20-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- 47.22%
YoY- 111.57%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 77,136 77,389 73,238 59,960 120,973 104,477 101,166 -16.49%
PBT 47,694 43,658 41,190 58,376 48,113 28,914 33,344 26.86%
Tax -15,427 -11,288 -12,330 -13,524 -17,647 -12,110 -12,844 12.95%
NP 32,267 32,370 28,860 44,852 30,466 16,804 20,500 35.20%
-
NP to SH 32,267 32,370 28,860 44,852 30,466 16,804 20,500 35.20%
-
Tax Rate 32.35% 25.86% 29.93% 23.17% 36.68% 41.88% 38.52% -
Total Cost 44,869 45,018 44,378 15,108 90,507 87,673 80,666 -32.29%
-
Net Worth 740,922 734,433 724,706 720,835 660,631 965,267 960,937 -15.87%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 740,922 734,433 724,706 720,835 660,631 965,267 960,937 -15.87%
NOSH 320,745 320,713 320,666 320,371 320,694 320,687 320,312 0.08%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 41.83% 41.83% 39.41% 74.80% 25.18% 16.08% 20.26% -
ROE 4.35% 4.41% 3.98% 6.22% 4.61% 1.74% 2.13% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 24.05 24.13 22.84 18.72 37.72 32.58 31.58 -16.56%
EPS 10.06 10.09 9.00 14.00 9.50 5.24 6.40 35.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.29 2.26 2.25 2.06 3.01 3.00 -15.95%
Adjusted Per Share Value based on latest NOSH - 320,371
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 5.68 5.70 5.39 4.41 8.91 7.69 7.45 -16.50%
EPS 2.38 2.38 2.12 3.30 2.24 1.24 1.51 35.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5455 0.5408 0.5336 0.5308 0.4864 0.7107 0.7075 -15.87%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 03/03/03 04/12/02 27/09/02 20/06/02 29/03/02 20/12/01 26/09/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment