[IGBB] YoY Quarter Result on 31-Oct-2001 [#3]

Announcement Date
20-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- -52.48%
YoY- 142.33%
Quarter Report
View:
Show?
Quarter Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 42,062 28,410 21,424 27,773 19,949 57,665 0.33%
PBT 14,238 34,721 12,150 5,013 -2,497 2,449 -1.83%
Tax -4,236 -3,447 -2,301 -2,661 2,497 -2,449 -0.57%
NP 10,002 31,274 9,849 2,352 0 0 -100.00%
-
NP to SH 10,002 31,274 9,849 2,352 -5,556 -306 -
-
Tax Rate 29.75% 9.93% 18.94% 53.08% - 100.00% -
Total Cost 32,060 -2,864 11,575 25,421 19,949 57,665 0.61%
-
Net Worth 820,676 782,651 734,664 969,797 950,621 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 820,676 782,651 734,664 969,797 950,621 0 -100.00%
NOSH 320,576 320,758 320,814 322,191 321,156 305,999 -0.04%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 23.78% 110.08% 45.97% 8.47% 0.00% 0.00% -
ROE 1.22% 4.00% 1.34% 0.24% -0.58% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 13.12 8.86 6.68 8.62 6.21 18.84 0.38%
EPS 3.12 9.75 3.07 0.73 1.73 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.44 2.29 3.01 2.96 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 322,191
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 3.16 2.14 1.61 2.09 1.50 4.34 0.33%
EPS 0.75 2.35 0.74 0.18 -0.42 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.617 0.5884 0.5523 0.7291 0.7147 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 26/01/05 15/12/03 04/12/02 20/12/01 15/02/01 16/12/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment