[NHB] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 9.65%
YoY- 70.19%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 19,268 21,653 23,739 28,074 28,012 31,480 36,244 -34.35%
PBT 860 3,899 -2,315 -13,889 -14,349 -12,446 -52,640 -
Tax -89 -129 -171 -376 -710 -771 -925 -78.97%
NP 771 3,770 -2,486 -14,265 -15,059 -13,217 -53,565 -
-
NP to SH 2,817 5,845 -3,951 -12,246 -13,554 -11,943 -40,939 -
-
Tax Rate 10.35% 3.31% - - - - - -
Total Cost 18,497 17,883 26,225 42,339 43,071 44,697 89,809 -65.09%
-
Net Worth 288,708 302,289 285,016 286,390 297,201 325,247 327,060 -7.97%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - 4,395 4,395 4,395 4,395 6,183 -
Div Payout % - - 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 288,708 302,289 285,016 286,390 297,201 325,247 327,060 -7.97%
NOSH 170,833 172,737 172,737 169,461 172,791 175,809 169,461 0.53%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.00% 17.41% -10.47% -50.81% -53.76% -41.99% -147.79% -
ROE 0.98% 1.93% -1.39% -4.28% -4.56% -3.67% -12.52% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 11.28 12.54 13.74 16.57 16.21 17.91 21.39 -34.70%
EPS 1.65 3.38 -2.29 -7.23 -7.84 -6.79 -24.16 -
DPS 0.00 0.00 2.50 2.59 2.50 2.50 3.65 -
NAPS 1.69 1.75 1.65 1.69 1.72 1.85 1.93 -8.46%
Adjusted Per Share Value based on latest NOSH - 169,461
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 9.99 11.23 12.31 14.56 14.53 16.33 18.80 -34.36%
EPS 1.46 3.03 -2.05 -6.35 -7.03 -6.20 -21.24 -
DPS 0.00 0.00 2.28 2.28 2.28 2.28 3.21 -
NAPS 1.4976 1.5681 1.4785 1.4856 1.5417 1.6872 1.6966 -7.97%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.895 0.855 0.80 0.76 0.795 0.815 0.84 -
P/RPS 7.94 6.82 5.82 4.59 4.90 4.55 3.93 59.74%
P/EPS 54.28 25.27 -34.98 -10.52 -10.13 -12.00 -3.48 -
EY 1.84 3.96 -2.86 -9.51 -9.87 -8.34 -28.76 -
DY 0.00 0.00 3.13 3.41 3.14 3.07 4.34 -
P/NAPS 0.53 0.49 0.48 0.45 0.46 0.44 0.44 13.19%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 28/02/17 03/11/16 29/08/16 31/05/16 29/02/16 18/11/15 -
Price 0.81 0.825 0.845 0.78 0.80 0.81 0.84 -
P/RPS 7.18 6.58 6.15 4.71 4.93 4.52 3.93 49.39%
P/EPS 49.12 24.38 -36.94 -10.79 -10.20 -11.92 -3.48 -
EY 2.04 4.10 -2.71 -9.26 -9.81 -8.39 -28.76 -
DY 0.00 0.00 2.96 3.33 3.13 3.09 4.34 -
P/NAPS 0.48 0.47 0.51 0.46 0.47 0.44 0.44 5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment