[NHB] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -94.07%
YoY- -95.74%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 21,159 14,761 8,936 8,542 8,225 12,693 16,974 15.84%
PBT 11,714 13,011 2,491 3,726 53,973 50,825 62,355 -67.23%
Tax -711 -569 -681 -820 -738 -636 -388 49.80%
NP 11,003 12,442 1,810 2,906 53,235 50,189 61,967 -68.44%
-
NP to SH 7,409 8,321 1,926 2,165 36,509 34,453 48,885 -71.60%
-
Tax Rate 6.07% 4.37% 27.34% 22.01% 1.37% 1.25% 0.62% -
Total Cost 10,156 2,319 7,126 5,636 -45,010 -37,496 -44,993 -
-
Net Worth 219,123 219,123 207,790 211,568 217,234 215,345 211,095 2.52%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 219,123 219,123 207,790 211,568 217,234 215,345 211,095 2.52%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 52.00% 84.29% 20.26% 34.02% 647.23% 395.41% 365.07% -
ROE 3.38% 3.80% 0.93% 1.02% 16.81% 16.00% 23.16% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 11.20 7.81 4.73 4.52 4.35 6.72 8.99 15.79%
EPS 3.92 4.40 1.02 1.15 19.33 18.24 25.88 -71.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.16 1.10 1.12 1.15 1.14 1.1175 2.52%
Adjusted Per Share Value based on latest NOSH - 195,025
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.85 7.57 4.58 4.38 4.22 6.51 8.70 15.87%
EPS 3.80 4.27 0.99 1.11 18.72 17.67 25.07 -71.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1236 1.1236 1.0655 1.0848 1.1139 1.1042 1.0824 2.52%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.375 0.375 0.435 0.46 0.51 0.56 0.33 -
P/RPS 3.35 4.80 9.20 10.17 11.71 8.33 3.67 -5.90%
P/EPS 9.56 8.51 42.66 40.14 2.64 3.07 1.28 282.55%
EY 10.46 11.75 2.34 2.49 37.90 32.57 78.42 -73.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.40 0.41 0.44 0.49 0.30 4.40%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 28/02/22 29/11/21 27/08/21 20/05/21 05/03/21 20/11/20 -
Price 0.56 0.36 0.405 0.48 0.47 0.575 0.69 -
P/RPS 5.00 4.61 8.56 10.61 10.79 8.56 7.68 -24.90%
P/EPS 14.28 8.17 39.72 41.88 2.43 3.15 2.67 206.14%
EY 7.00 12.24 2.52 2.39 41.12 31.72 37.51 -67.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.31 0.37 0.43 0.41 0.50 0.62 -15.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment