[SSTEEL] QoQ TTM Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -28.03%
YoY- -151.15%
Quarter Report
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,430,516 1,373,871 1,342,955 1,273,266 1,274,507 1,250,248 1,181,873 13.58%
PBT -32,463 -52,209 -49,824 -42,681 -31,929 -13,287 -11,422 100.77%
Tax 12,771 35,858 40,066 43,271 32,519 13,877 11,986 4.32%
NP -19,692 -16,351 -9,758 590 590 590 564 -
-
NP to SH -28,707 -51,897 -45,304 -39,200 -30,619 -12,420 -12,446 74.65%
-
Tax Rate - - - - - - - -
Total Cost 1,450,208 1,390,222 1,352,713 1,272,676 1,273,917 1,249,658 1,181,309 14.66%
-
Net Worth 296,365 301,559 308,178 319,340 302,001 351,190 350,837 -10.64%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 296,365 301,559 308,178 319,340 302,001 351,190 350,837 -10.64%
NOSH 282,252 281,830 282,732 282,601 282,244 280,952 282,933 -0.16%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -1.38% -1.19% -0.73% 0.05% 0.05% 0.05% 0.05% -
ROE -9.69% -17.21% -14.70% -12.28% -10.14% -3.54% -3.55% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 506.82 487.48 474.99 450.55 451.56 445.00 417.72 13.77%
EPS -10.17 -18.41 -16.02 -13.87 -10.85 -4.42 -4.40 74.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.07 1.09 1.13 1.07 1.25 1.24 -10.50%
Adjusted Per Share Value based on latest NOSH - 282,601
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 239.89 230.39 225.21 213.52 213.73 209.66 198.20 13.58%
EPS -4.81 -8.70 -7.60 -6.57 -5.13 -2.08 -2.09 74.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.497 0.5057 0.5168 0.5355 0.5064 0.5889 0.5883 -10.64%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.68 0.80 0.66 0.88 0.80 1.00 1.78 -
P/RPS 0.13 0.16 0.14 0.20 0.18 0.22 0.43 -54.98%
P/EPS -6.69 -4.34 -4.12 -6.34 -7.37 -22.62 -40.46 -69.90%
EY -14.96 -23.02 -24.28 -15.76 -13.56 -4.42 -2.47 232.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.75 0.61 0.78 0.75 0.80 1.44 -41.18%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 27/02/02 29/11/01 28/08/01 30/05/01 19/03/01 29/11/00 -
Price 0.92 0.75 0.84 0.83 1.08 0.90 1.10 -
P/RPS 0.18 0.15 0.18 0.18 0.24 0.20 0.26 -21.75%
P/EPS -9.05 -4.07 -5.24 -5.98 -9.96 -20.36 -25.01 -49.25%
EY -11.06 -24.55 -19.08 -16.71 -10.04 -4.91 -4.00 97.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.70 0.77 0.73 1.01 0.72 0.89 -0.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment