[SSTEEL] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
06-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -376.39%
YoY- -163.48%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 2,267,654 2,022,337 1,932,301 2,288,860 2,777,969 3,222,399 3,422,875 -24.02%
PBT 124,449 8,824 -354,458 -322,085 -79,567 106,538 489,333 -59.89%
Tax -8,283 8,359 47,672 46,046 19,982 -3,961 -43,466 -66.91%
NP 116,166 17,183 -306,786 -276,039 -59,585 102,577 445,867 -59.24%
-
NP to SH 116,166 17,183 -303,378 -272,300 -57,159 104,689 444,518 -59.15%
-
Tax Rate 6.66% -94.73% - - - 3.72% 8.88% -
Total Cost 2,151,488 2,005,154 2,239,087 2,564,899 2,837,554 3,119,822 2,977,008 -19.48%
-
Net Worth 794,791 757,254 700,721 684,450 692,524 758,585 1,067,053 -17.84%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 20,989 31,507 20,989 31,485 52,361 52,361 52,361 -45.66%
Div Payout % 18.07% 183.36% 0.00% 0.00% 0.00% 50.02% 11.78% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 794,791 757,254 700,721 684,450 692,524 758,585 1,067,053 -17.84%
NOSH 420,524 420,697 417,096 422,500 419,711 419,108 418,452 0.33%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 5.12% 0.85% -15.88% -12.06% -2.14% 3.18% 13.03% -
ROE 14.62% 2.27% -43.30% -39.78% -8.25% 13.80% 41.66% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 539.24 480.71 463.27 541.74 661.88 768.87 817.98 -24.27%
EPS 27.62 4.08 -72.74 -64.45 -13.62 24.98 106.23 -59.29%
DPS 5.00 7.50 5.00 7.50 12.50 12.50 12.50 -45.74%
NAPS 1.89 1.80 1.68 1.62 1.65 1.81 2.55 -18.11%
Adjusted Per Share Value based on latest NOSH - 422,500
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 380.28 339.14 324.04 383.84 465.86 540.39 574.01 -24.02%
EPS 19.48 2.88 -50.88 -45.66 -9.59 17.56 74.54 -59.15%
DPS 3.52 5.28 3.52 5.28 8.78 8.78 8.78 -45.65%
NAPS 1.3328 1.2699 1.1751 1.1478 1.1613 1.2721 1.7894 -17.84%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 2.50 1.98 1.74 1.73 1.19 1.32 1.93 -
P/RPS 0.46 0.41 0.38 0.32 0.18 0.17 0.24 54.36%
P/EPS 9.05 48.48 -2.39 -2.68 -8.74 5.28 1.82 191.61%
EY 11.05 2.06 -41.80 -37.25 -11.44 18.92 55.04 -65.74%
DY 2.00 3.79 2.87 4.34 10.50 9.47 6.48 -54.36%
P/NAPS 1.32 1.10 1.04 1.07 0.72 0.73 0.76 44.53%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 03/05/10 21/01/10 12/11/09 06/08/09 06/05/09 19/02/09 07/11/08 -
Price 2.35 2.39 1.89 1.82 1.63 1.42 1.38 -
P/RPS 0.44 0.50 0.41 0.34 0.25 0.18 0.17 88.61%
P/EPS 8.51 58.52 -2.60 -2.82 -11.97 5.68 1.30 250.33%
EY 11.75 1.71 -38.48 -35.41 -8.35 17.59 76.98 -71.47%
DY 2.13 3.14 2.65 4.12 7.67 8.80 9.06 -61.94%
P/NAPS 1.24 1.33 1.13 1.12 0.99 0.78 0.54 74.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment