[SSTEEL] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
10-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -101.75%
YoY- -276.98%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 2,386,435 2,383,850 2,322,904 2,395,877 2,308,915 2,087,837 1,989,997 12.91%
PBT -143,776 -110,879 -108,688 -9,551 95,265 115,262 153,381 -
Tax 2,051 -177,478 -178,174 -181,920 -189,768 -20,966 -21,294 -
NP -141,725 -288,357 -286,862 -191,471 -94,503 94,296 132,087 -
-
NP to SH -141,437 -287,886 -286,406 -191,454 -94,897 93,955 131,644 -
-
Tax Rate - - - - 199.20% 18.19% 13.88% -
Total Cost 2,528,160 2,672,207 2,609,766 2,587,348 2,403,418 1,993,541 1,857,910 22.86%
-
Net Worth 626,043 506,866 500,903 566,497 632,092 793,096 793,096 -14.62%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 626,043 506,866 500,903 566,497 632,092 793,096 793,096 -14.62%
NOSH 596,313 596,313 596,313 596,313 596,313 596,313 596,313 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -5.94% -12.10% -12.35% -7.99% -4.09% 4.52% 6.64% -
ROE -22.59% -56.80% -57.18% -33.80% -15.01% 11.85% 16.60% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 400.25 399.76 389.54 401.78 387.20 350.12 333.72 12.92%
EPS -23.72 -48.28 -48.03 -32.11 -15.91 15.76 22.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.85 0.84 0.95 1.06 1.33 1.33 -14.61%
Adjusted Per Share Value based on latest NOSH - 596,313
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 400.20 399.76 389.54 401.78 387.20 350.12 333.72 12.91%
EPS -23.72 -48.28 -48.03 -32.11 -15.91 15.76 22.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0499 0.85 0.84 0.95 1.06 1.33 1.33 -14.62%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.525 0.525 0.585 0.645 0.695 0.80 0.82 -
P/RPS 0.13 0.13 0.15 0.16 0.18 0.23 0.25 -35.41%
P/EPS -2.21 -1.09 -1.22 -2.01 -4.37 5.08 3.71 -
EY -45.18 -91.96 -82.10 -49.78 -22.90 19.69 26.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.62 0.70 0.68 0.66 0.60 0.62 -13.39%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 17/05/23 20/02/23 10/11/22 30/08/22 25/05/22 28/02/22 -
Price 0.65 0.50 0.59 0.53 0.70 0.79 0.82 -
P/RPS 0.16 0.13 0.15 0.13 0.18 0.23 0.25 -25.79%
P/EPS -2.74 -1.04 -1.23 -1.65 -4.40 5.01 3.71 -
EY -36.50 -96.56 -81.41 -60.58 -22.73 19.94 26.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.59 0.70 0.56 0.66 0.59 0.62 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment