[MUHIBAH] QoQ TTM Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 14.71%
YoY- -40275.0%
Quarter Report
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 544,473 522,880 502,695 531,853 508,031 489,665 533,263 1.39%
PBT 5,100 1,294 -16,619 -28,105 -36,383 -34,389 -16,147 -
Tax -10,270 -6,777 14,606 28,978 37,256 36,074 24,701 -
NP -5,170 -5,483 -2,013 873 873 1,685 8,554 -
-
NP to SH -7,677 -7,990 -22,904 -32,300 -37,871 -37,059 -11,806 -24.96%
-
Tax Rate 201.37% 523.72% - - - - - -
Total Cost 549,643 528,363 504,708 530,980 507,158 487,980 524,709 3.14%
-
Net Worth 194,332 192,777 197,162 200,559 202,349 202,352 205,805 -3.75%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 2,855 2,855 - - - - 2,449 10.77%
Div Payout % 0.00% 0.00% - - - - 0.00% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 194,332 192,777 197,162 200,559 202,349 202,352 205,805 -3.75%
NOSH 142,891 142,798 142,871 143,257 143,114 142,502 142,258 0.29%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -0.95% -1.05% -0.40% 0.16% 0.17% 0.34% 1.60% -
ROE -3.95% -4.14% -11.62% -16.10% -18.72% -18.31% -5.74% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 381.04 366.17 351.85 371.26 354.98 343.62 374.85 1.09%
EPS -5.37 -5.60 -16.03 -22.55 -26.46 -26.01 -8.30 -25.21%
DPS 2.00 2.00 0.00 0.00 0.00 0.00 1.72 10.58%
NAPS 1.36 1.35 1.38 1.40 1.4139 1.42 1.4467 -4.03%
Adjusted Per Share Value based on latest NOSH - 143,257
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 74.51 71.55 68.79 72.78 69.52 67.01 72.98 1.39%
EPS -1.05 -1.09 -3.13 -4.42 -5.18 -5.07 -1.62 -25.12%
DPS 0.39 0.39 0.00 0.00 0.00 0.00 0.34 9.58%
NAPS 0.2659 0.2638 0.2698 0.2745 0.2769 0.2769 0.2816 -3.75%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.56 0.50 0.44 0.49 0.51 0.50 0.79 -
P/RPS 0.15 0.14 0.13 0.13 0.14 0.15 0.21 -20.11%
P/EPS -10.42 -8.94 -2.74 -2.17 -1.93 -1.92 -9.52 6.21%
EY -9.59 -11.19 -36.43 -46.01 -51.89 -52.01 -10.51 -5.92%
DY 3.57 4.00 0.00 0.00 0.00 0.00 2.18 38.97%
P/NAPS 0.41 0.37 0.32 0.35 0.36 0.35 0.55 -17.80%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 28/02/02 29/11/01 30/08/01 25/05/01 28/02/01 30/11/00 -
Price 0.52 0.47 0.48 0.51 0.51 0.52 0.60 -
P/RPS 0.14 0.13 0.14 0.14 0.14 0.15 0.16 -8.52%
P/EPS -9.68 -8.40 -2.99 -2.26 -1.93 -2.00 -7.23 21.49%
EY -10.33 -11.90 -33.40 -44.21 -51.89 -50.01 -13.83 -17.69%
DY 3.85 4.26 0.00 0.00 0.00 0.00 2.87 21.65%
P/NAPS 0.38 0.35 0.35 0.36 0.36 0.37 0.41 -4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment