[CHHB] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 15.69%
YoY- -120.2%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 332,493 347,471 330,024 377,644 383,739 406,707 455,523 -18.94%
PBT -125,051 -128,081 -52,037 -51,737 -68,183 -63,251 -53,449 76.32%
Tax -14,226 -15,087 -17,052 -21,908 3,340 9,570 33,800 -
NP -139,277 -143,168 -69,089 -73,645 -64,843 -53,681 -19,649 269.44%
-
NP to SH -139,277 -143,168 -69,089 -73,645 -87,349 -84,378 -75,360 50.65%
-
Tax Rate - - - - - - - -
Total Cost 471,770 490,639 399,113 451,289 448,582 460,388 475,172 -0.47%
-
Net Worth 652,737 750,090 767,066 783,626 793,742 638,739 553,941 11.57%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - 4,330 4,330 4,330 4,330 - -
Div Payout % - - 0.00% 0.00% 0.00% 0.00% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 652,737 750,090 767,066 783,626 793,742 638,739 553,941 11.57%
NOSH 275,416 275,768 275,923 275,924 275,604 216,521 275,592 -0.04%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -41.89% -41.20% -20.93% -19.50% -16.90% -13.20% -4.31% -
ROE -21.34% -19.09% -9.01% -9.40% -11.00% -13.21% -13.60% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 120.72 126.00 119.61 136.86 139.24 187.84 165.29 -18.91%
EPS -50.57 -51.92 -25.04 -26.69 -31.69 -38.97 -27.34 50.73%
DPS 0.00 0.00 1.57 1.57 1.57 2.00 0.00 -
NAPS 2.37 2.72 2.78 2.84 2.88 2.95 2.01 11.62%
Adjusted Per Share Value based on latest NOSH - 275,924
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 108.73 113.63 107.93 123.50 125.49 133.00 148.97 -18.95%
EPS -45.55 -46.82 -22.59 -24.08 -28.57 -27.59 -24.64 50.68%
DPS 0.00 0.00 1.42 1.42 1.42 1.42 0.00 -
NAPS 2.1346 2.453 2.5085 2.5626 2.5957 2.0888 1.8115 11.57%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.85 1.04 1.28 1.59 1.80 1.80 1.47 -
P/RPS 0.70 0.83 1.07 1.16 1.29 0.96 0.89 -14.80%
P/EPS -1.68 -2.00 -5.11 -5.96 -5.68 -4.62 -5.38 -54.00%
EY -59.49 -49.92 -19.56 -16.79 -17.61 -21.65 -18.60 117.23%
DY 0.00 0.00 1.23 0.99 0.87 1.11 0.00 -
P/NAPS 0.36 0.38 0.46 0.56 0.62 0.61 0.73 -37.60%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/05/03 28/02/03 29/11/02 30/08/02 30/05/02 28/02/02 30/11/01 -
Price 0.92 0.90 1.12 1.44 1.68 1.72 1.90 -
P/RPS 0.76 0.71 0.94 1.05 1.21 0.92 1.15 -24.14%
P/EPS -1.82 -1.73 -4.47 -5.40 -5.30 -4.41 -6.95 -59.10%
EY -54.97 -57.68 -22.36 -18.53 -18.87 -22.66 -14.39 144.56%
DY 0.00 0.00 1.40 1.09 0.94 1.16 0.00 -
P/NAPS 0.39 0.33 0.40 0.51 0.58 0.58 0.95 -44.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment