[CHHB] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -78.86%
YoY- 34.96%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
Revenue 102,232 321,682 151,082 165,097 194,160 188,998 173,729 0.56%
PBT 22,463 85,343 -9,538 -13,527 -25,041 21,818 90,689 1.49%
Tax -2,076 -21,178 -4,296 13,527 25,041 -2,122 -13,491 2.00%
NP 20,387 64,165 -13,834 0 0 19,696 77,198 1.42%
-
NP to SH 21,601 64,165 -13,834 -19,964 -30,697 19,696 77,198 1.36%
-
Tax Rate 9.24% 24.82% - - - 9.73% 14.88% -
Total Cost 81,845 257,517 164,916 165,097 194,160 169,302 96,531 0.17%
-
Net Worth 703,480 683,838 647,607 783,118 571,032 534,905 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
Net Worth 703,480 683,838 647,607 783,118 571,032 534,905 0 -100.00%
NOSH 275,874 275,741 275,577 275,745 275,861 267,452 262,132 -0.05%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
NP Margin 19.94% 19.95% -9.16% 0.00% 0.00% 10.42% 44.44% -
ROE 3.07% 9.38% -2.14% -2.55% -5.38% 3.68% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
RPS 37.06 116.66 54.82 59.87 70.38 70.67 66.28 0.61%
EPS 7.83 23.27 -5.02 -7.24 -11.13 7.36 29.45 1.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.55 2.48 2.35 2.84 2.07 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 275,924
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
RPS 34.27 107.82 50.64 55.34 65.08 63.35 58.23 0.56%
EPS 7.24 21.51 -4.64 -6.69 -10.29 6.60 25.88 1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.358 2.2921 2.1707 2.6249 1.914 1.7929 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.68 1.31 0.94 1.59 1.70 3.66 0.00 -
P/RPS 1.83 1.12 1.71 2.66 2.42 5.18 0.00 -100.00%
P/EPS 8.68 5.63 -18.73 -21.96 -15.28 49.70 0.00 -100.00%
EY 11.51 17.76 -5.34 -4.55 -6.55 2.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.53 0.40 0.56 0.82 1.83 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
Date 29/08/05 24/08/04 29/08/03 30/08/02 17/08/01 30/08/00 06/10/99 -
Price 0.73 1.17 1.13 1.44 1.75 3.82 0.00 -
P/RPS 1.97 1.00 2.06 2.41 2.49 5.41 0.00 -100.00%
P/EPS 9.32 5.03 -22.51 -19.89 -15.73 51.87 0.00 -100.00%
EY 10.73 19.89 -4.44 -5.03 -6.36 1.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.47 0.48 0.51 0.85 1.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment