[CHHB] QoQ TTM Result on 30-Jun-2004 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
24-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 342.74%
YoY- 165.4%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 444,090 485,829 498,244 513,281 373,707 342,681 379,548 11.02%
PBT 10,384 19,670 68,763 119,193 35,412 24,312 -103,417 -
Tax -7,297 -8,797 -19,714 -28,754 -14,348 -11,872 -14,741 -37.39%
NP 3,087 10,873 49,049 90,439 21,064 12,440 -118,158 -
-
NP to SH 3,087 10,873 48,226 89,616 20,241 11,617 -118,158 -
-
Tax Rate 70.27% 44.72% 28.67% 24.12% 40.52% 48.83% - -
Total Cost 441,003 474,956 449,195 422,842 352,643 330,241 497,706 -7.74%
-
Net Worth 676,431 797,705 691,961 683,818 651,648 551,128 652,359 2.44%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 676,431 797,705 691,961 683,818 651,648 551,128 652,359 2.44%
NOSH 276,094 321,655 275,681 275,733 276,122 275,564 276,423 -0.07%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 0.70% 2.24% 9.84% 17.62% 5.64% 3.63% -31.13% -
ROE 0.46% 1.36% 6.97% 13.11% 3.11% 2.11% -18.11% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 160.85 151.04 180.73 186.15 135.34 124.36 137.31 11.11%
EPS 1.12 3.38 17.49 32.50 7.33 4.22 -42.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.48 2.51 2.48 2.36 2.00 2.36 2.52%
Adjusted Per Share Value based on latest NOSH - 275,733
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 145.23 158.88 162.94 167.85 122.21 112.06 124.12 11.02%
EPS 1.01 3.56 15.77 29.31 6.62 3.80 -38.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2121 2.6087 2.2629 2.2362 2.131 1.8023 2.1334 2.44%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 1.13 1.21 1.54 1.31 1.79 1.20 1.11 -
P/RPS 0.70 0.80 0.85 0.70 1.32 0.96 0.81 -9.26%
P/EPS 101.06 35.80 8.80 4.03 24.42 28.46 -2.60 -
EY 0.99 2.79 11.36 24.81 4.10 3.51 -38.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.61 0.53 0.76 0.60 0.47 -1.42%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/05/05 28/02/05 30/11/04 24/08/04 25/05/04 27/02/04 28/11/03 -
Price 0.85 1.19 1.28 1.17 1.45 1.66 1.06 -
P/RPS 0.53 0.79 0.71 0.63 1.07 1.33 0.77 -22.02%
P/EPS 76.02 35.20 7.32 3.60 19.78 39.38 -2.48 -
EY 1.32 2.84 13.67 27.78 5.06 2.54 -40.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.48 0.51 0.47 0.61 0.83 0.45 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment