[CHHB] QoQ TTM Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -71.21%
YoY- -92.22%
Quarter Report
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 455,523 424,790 435,979 419,628 305,451 279,294 313,586 28.23%
PBT -53,449 -14,014 14,165 28,556 42,913 101,099 146,758 -
Tax 33,800 36,280 13,836 9,117 1,061 -170 -11,369 -
NP -19,649 22,266 28,001 37,673 43,974 100,929 135,389 -
-
NP to SH -75,360 -33,445 -5,204 12,659 43,974 100,929 135,389 -
-
Tax Rate - - -97.68% -31.93% -2.47% 0.17% 7.75% -
Total Cost 475,172 402,524 407,978 381,955 261,477 178,365 178,197 92.17%
-
Net Worth 553,941 570,613 553,432 576,230 548,054 533,191 535,202 2.31%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 553,941 570,613 553,432 576,230 548,054 533,191 535,202 2.31%
NOSH 275,592 275,658 276,716 275,708 274,027 266,595 267,601 1.97%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -4.31% 5.24% 6.42% 8.98% 14.40% 36.14% 43.17% -
ROE -13.60% -5.86% -0.94% 2.20% 8.02% 18.93% 25.30% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 165.29 154.10 157.55 152.20 111.47 104.76 117.18 25.74%
EPS -27.34 -12.13 -1.88 4.59 16.05 37.86 50.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 2.07 2.00 2.09 2.00 2.00 2.00 0.33%
Adjusted Per Share Value based on latest NOSH - 275,708
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 148.97 138.92 142.58 137.23 99.89 91.34 102.55 28.23%
EPS -24.64 -10.94 -1.70 4.14 14.38 33.01 44.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8115 1.866 1.8099 1.8844 1.7923 1.7437 1.7502 2.31%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.47 1.70 1.85 2.50 3.06 3.66 5.20 -
P/RPS 0.89 1.10 1.17 1.64 2.75 3.49 4.44 -65.71%
P/EPS -5.38 -14.01 -98.37 54.45 19.07 9.67 10.28 -
EY -18.60 -7.14 -1.02 1.84 5.24 10.34 9.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.82 0.93 1.20 1.53 1.83 2.60 -57.08%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 17/08/01 30/05/01 28/02/01 29/11/00 30/08/00 26/05/00 -
Price 1.90 1.75 1.66 2.22 3.00 3.82 4.50 -
P/RPS 1.15 1.14 1.05 1.46 2.69 3.65 3.84 -55.20%
P/EPS -6.95 -14.42 -88.27 48.35 18.69 10.09 8.89 -
EY -14.39 -6.93 -1.13 2.07 5.35 9.91 11.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.85 0.83 1.06 1.50 1.91 2.25 -43.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment