[CHHB] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -69.71%
YoY- -89.58%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 400,900 388,320 424,336 419,628 353,038 377,996 358,932 7.64%
PBT -22,722 -50,082 -16,984 32,845 62,876 43,636 40,580 -
Tax 22,722 50,082 16,984 -15,897 -6,926 -4,244 -1,892 -
NP 0 0 0 16,948 55,949 39,392 38,688 -
-
NP to SH -52,864 -61,394 -32,764 16,948 55,949 39,392 38,688 -
-
Tax Rate - - - 48.40% 11.02% 9.73% 4.66% -
Total Cost 400,900 388,320 424,336 402,680 297,089 338,604 320,244 16.13%
-
Net Worth 554,189 571,032 553,432 576,352 548,247 534,905 535,202 2.34%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 554,189 571,032 553,432 576,352 548,247 534,905 535,202 2.34%
NOSH 275,716 275,861 276,716 275,766 274,123 267,452 267,601 2.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 4.04% 15.85% 10.42% 10.78% -
ROE -9.54% -10.75% -5.92% 2.94% 10.21% 7.36% 7.23% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 145.40 140.77 153.35 152.17 128.79 141.33 134.13 5.52%
EPS -19.17 -22.26 -11.88 2.69 20.41 14.72 14.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 2.07 2.00 2.09 2.00 2.00 2.00 0.33%
Adjusted Per Share Value based on latest NOSH - 275,708
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 131.10 126.99 138.77 137.23 115.45 123.61 117.38 7.64%
EPS -17.29 -20.08 -10.71 5.54 18.30 12.88 12.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8123 1.8674 1.8099 1.8848 1.7929 1.7493 1.7502 2.34%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.47 1.70 1.85 2.50 3.06 3.66 5.20 -
P/RPS 1.01 1.21 1.21 1.64 2.38 2.59 3.88 -59.19%
P/EPS -7.67 -7.64 -15.62 40.68 14.99 24.85 35.97 -
EY -13.04 -13.09 -6.40 2.46 6.67 4.02 2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.82 0.93 1.20 1.53 1.83 2.60 -57.08%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 17/08/01 30/05/01 28/02/01 29/11/00 30/08/00 26/05/00 -
Price 1.90 1.75 1.66 2.22 3.00 3.82 4.50 -
P/RPS 1.31 1.24 1.08 1.46 2.33 2.70 3.35 -46.49%
P/EPS -9.91 -7.86 -14.02 36.12 14.70 25.94 31.13 -
EY -10.09 -12.72 -7.13 2.77 6.80 3.86 3.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.85 0.83 1.06 1.50 1.91 2.25 -43.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment