[CHHB] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 25.52%
YoY- -590.75%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 251,307 235,128 224,166 213,165 200,089 219,448 207,562 13.58%
PBT 677 -11,277 -22,348 -33,965 -46,952 -38,079 -3,351 -
Tax -2,183 -2,129 -1,879 -2,065 -1,622 -1,695 -1,224 47.01%
NP -1,506 -13,406 -24,227 -36,030 -48,574 -39,774 -4,575 -52.29%
-
NP to SH -889 -12,491 -21,529 -32,689 -43,890 -34,937 -429 62.46%
-
Tax Rate 322.45% - - - - - - -
Total Cost 252,813 248,534 248,393 249,195 248,663 259,222 212,137 12.39%
-
Net Worth 570,484 568,353 564,097 630,932 653,935 663,405 717,546 -14.16%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 570,484 568,353 564,097 630,932 653,935 663,405 717,546 -14.16%
NOSH 275,569 275,698 274,767 276,627 275,584 275,489 275,979 -0.09%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -0.60% -5.70% -10.81% -16.90% -24.28% -18.12% -2.20% -
ROE -0.16% -2.20% -3.82% -5.18% -6.71% -5.27% -0.06% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 91.20 85.28 81.58 77.06 72.61 79.66 75.21 13.70%
EPS -0.32 -4.53 -7.84 -11.82 -15.93 -12.68 -0.16 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0702 2.0615 2.053 2.2808 2.3729 2.4081 2.60 -14.08%
Adjusted Per Share Value based on latest NOSH - 276,627
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 82.18 76.89 73.31 69.71 65.43 71.76 67.88 13.57%
EPS -0.29 -4.08 -7.04 -10.69 -14.35 -11.43 -0.14 62.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8656 1.8586 1.8447 2.0633 2.1385 2.1695 2.3465 -14.16%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.12 1.00 0.79 0.66 0.68 0.72 0.69 -
P/RPS 1.23 1.17 0.97 0.86 0.94 0.90 0.92 21.33%
P/EPS -347.17 -22.07 -10.08 -5.59 -4.27 -5.68 -443.88 -15.09%
EY -0.29 -4.53 -9.92 -17.90 -23.42 -17.61 -0.23 16.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.49 0.38 0.29 0.29 0.30 0.27 58.67%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 30/08/07 30/05/07 28/02/07 27/11/06 12/09/06 30/05/06 -
Price 1.07 1.15 0.80 0.71 0.71 0.60 0.66 -
P/RPS 1.17 1.35 0.98 0.92 0.98 0.75 0.88 20.89%
P/EPS -331.68 -25.38 -10.21 -6.01 -4.46 -4.73 -424.58 -15.16%
EY -0.30 -3.94 -9.79 -16.64 -22.43 -21.14 -0.24 16.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.39 0.31 0.30 0.25 0.25 62.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment