[CHHB] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 25.52%
YoY- -590.75%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 176,339 243,192 249,553 213,165 223,320 485,829 342,681 -10.47%
PBT 2,758 18,711 -7,604 -33,965 6,951 19,670 24,312 -30.40%
Tax -2,144 -10,106 107,412 -2,065 -3,072 -8,797 -11,872 -24.79%
NP 614 8,605 99,808 -36,030 3,879 10,873 12,440 -39.40%
-
NP to SH 4,331 13,207 100,481 -32,689 6,661 10,873 11,617 -15.15%
-
Tax Rate 77.74% 54.01% - - 44.20% 44.72% 48.83% -
Total Cost 175,725 234,587 149,745 249,195 219,441 474,956 330,241 -9.97%
-
Net Worth 692,781 685,470 551,371 630,932 734,048 797,705 551,128 3.88%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 692,781 685,470 551,371 630,932 734,048 797,705 551,128 3.88%
NOSH 275,887 275,576 275,685 276,627 275,958 321,655 275,564 0.01%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 0.35% 3.54% 39.99% -16.90% 1.74% 2.24% 3.63% -
ROE 0.63% 1.93% 18.22% -5.18% 0.91% 1.36% 2.11% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 63.92 88.25 90.52 77.06 80.93 151.04 124.36 -10.49%
EPS 1.57 4.79 36.45 -11.82 2.41 3.38 4.22 -15.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5111 2.4874 2.00 2.2808 2.66 2.48 2.00 3.86%
Adjusted Per Share Value based on latest NOSH - 276,627
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 59.11 81.51 83.65 71.45 74.85 162.84 114.86 -10.47%
EPS 1.45 4.43 33.68 -10.96 2.23 3.64 3.89 -15.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3221 2.2976 1.8481 2.1148 2.4604 2.6738 1.8473 3.88%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.56 0.79 1.16 0.66 0.58 1.21 1.20 -
P/RPS 0.88 0.90 1.28 0.86 0.72 0.80 0.96 -1.43%
P/EPS 35.67 16.48 3.18 -5.59 24.03 35.80 28.46 3.83%
EY 2.80 6.07 31.42 -17.90 4.16 2.79 3.51 -3.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.32 0.58 0.29 0.22 0.49 0.60 -15.38%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 25/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.65 0.69 1.12 0.71 0.63 1.19 1.66 -
P/RPS 1.02 0.78 1.24 0.92 0.78 0.79 1.33 -4.32%
P/EPS 41.41 14.40 3.07 -6.01 26.10 35.20 39.38 0.84%
EY 2.42 6.95 32.54 -16.64 3.83 2.84 2.54 -0.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.56 0.31 0.24 0.48 0.83 -17.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment