[CHHB] QoQ TTM Result on 31-Mar-2014 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 0.81%
YoY- -15.25%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 275,165 264,572 266,565 256,170 262,829 265,211 274,682 0.11%
PBT 51,838 53,220 55,100 48,823 49,314 52,080 53,813 -2.45%
Tax -14,505 -18,752 -14,522 -13,115 -14,202 -9,694 -11,922 13.92%
NP 37,333 34,468 40,578 35,708 35,112 42,386 41,891 -7.37%
-
NP to SH 37,855 36,795 41,969 36,308 36,016 41,683 41,363 -5.72%
-
Tax Rate 27.98% 35.23% 26.36% 26.86% 28.80% 18.61% 22.15% -
Total Cost 237,832 230,104 225,987 220,462 227,717 222,825 232,791 1.43%
-
Net Worth 826,620 809,787 815,056 809,489 790,296 779,657 777,742 4.13%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 826,620 809,787 815,056 809,489 790,296 779,657 777,742 4.13%
NOSH 275,475 274,718 275,171 275,796 275,874 276,739 276,491 -0.24%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 13.57% 13.03% 15.22% 13.94% 13.36% 15.98% 15.25% -
ROE 4.58% 4.54% 5.15% 4.49% 4.56% 5.35% 5.32% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 99.89 96.31 96.87 92.88 95.27 95.83 99.35 0.36%
EPS 13.74 13.39 15.25 13.16 13.06 15.06 14.96 -5.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0007 2.9477 2.962 2.9351 2.8647 2.8173 2.8129 4.39%
Adjusted Per Share Value based on latest NOSH - 275,796
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 89.99 86.52 87.17 83.77 85.95 86.73 89.83 0.11%
EPS 12.38 12.03 13.72 11.87 11.78 13.63 13.53 -5.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7032 2.6482 2.6654 2.6472 2.5845 2.5497 2.5434 4.13%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.18 1.45 1.49 1.48 1.31 1.05 1.16 -
P/RPS 1.18 1.51 1.54 1.59 1.38 1.10 1.17 0.56%
P/EPS 8.59 10.83 9.77 11.24 10.03 6.97 7.75 7.08%
EY 11.65 9.24 10.24 8.90 9.97 14.34 12.90 -6.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.49 0.50 0.50 0.46 0.37 0.41 -3.27%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 23/02/15 20/11/14 27/08/14 22/05/14 24/02/14 19/11/13 21/08/13 -
Price 1.22 1.36 1.57 1.47 1.51 1.04 1.17 -
P/RPS 1.22 1.41 1.62 1.58 1.58 1.09 1.18 2.24%
P/EPS 8.88 10.15 10.29 11.17 11.57 6.90 7.82 8.81%
EY 11.26 9.85 9.71 8.96 8.65 14.48 12.79 -8.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.53 0.50 0.53 0.37 0.42 -1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment