[CHHB] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -64.9%
YoY- -63.41%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 126,017 182,558 202,772 231,274 275,165 264,572 266,565 -39.23%
PBT -9,369 -4,948 2,783 20,392 51,838 53,220 55,100 -
Tax 141 -1,785 -6,070 -8,620 -14,505 -18,752 -14,522 -
NP -9,228 -6,733 -3,287 11,772 37,333 34,468 40,578 -
-
NP to SH -8,609 -5,920 -1,777 13,286 37,855 36,795 41,969 -
-
Tax Rate - - 218.11% 42.27% 27.98% 35.23% 26.36% -
Total Cost 135,245 189,291 206,059 219,502 237,832 230,104 225,987 -28.91%
-
Net Worth 821,226 803,278 811,277 821,410 826,620 809,787 815,056 0.50%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 821,226 803,278 811,277 821,410 826,620 809,787 815,056 0.50%
NOSH 273,742 273,605 273,636 275,567 275,475 274,718 275,171 -0.34%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -7.32% -3.69% -1.62% 5.09% 13.57% 13.03% 15.22% -
ROE -1.05% -0.74% -0.22% 1.62% 4.58% 4.54% 5.15% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 46.03 66.72 74.10 83.93 99.89 96.31 96.87 -39.02%
EPS -3.14 -2.16 -0.65 4.82 13.74 13.39 15.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 2.9359 2.9648 2.9808 3.0007 2.9477 2.962 0.85%
Adjusted Per Share Value based on latest NOSH - 275,567
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 41.21 59.70 66.31 75.63 89.99 86.52 87.17 -39.23%
EPS -2.82 -1.94 -0.58 4.34 12.38 12.03 13.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6856 2.6269 2.6531 2.6862 2.7032 2.6482 2.6654 0.50%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.05 0.96 1.20 1.19 1.18 1.45 1.49 -
P/RPS 2.28 1.44 1.62 1.42 1.18 1.51 1.54 29.80%
P/EPS -33.39 -44.37 -184.79 24.68 8.59 10.83 9.77 -
EY -3.00 -2.25 -0.54 4.05 11.65 9.24 10.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.40 0.40 0.39 0.49 0.50 -21.11%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 19/11/15 07/08/15 25/05/15 23/02/15 20/11/14 27/08/14 -
Price 0.95 1.06 1.09 1.34 1.22 1.36 1.57 -
P/RPS 2.06 1.59 1.47 1.60 1.22 1.41 1.62 17.32%
P/EPS -30.21 -48.99 -167.85 27.79 8.88 10.15 10.29 -
EY -3.31 -2.04 -0.60 3.60 11.26 9.85 9.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.37 0.45 0.41 0.46 0.53 -28.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment