[CHOOBEE] QoQ TTM Result on 31-Mar-2024 [#1]

Announcement Date
28-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -155.61%
YoY- 90.14%
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 400,490 385,963 402,114 396,717 407,371 435,842 493,112 -12.96%
PBT -5,606 -114 1,345 -6,500 -20,094 -7,649 11,700 -
Tax 902 -515 -214 1,457 4,250 1,271 -3,565 -
NP -4,704 -629 1,131 -5,043 -15,844 -6,378 8,135 -
-
NP to SH -4,704 -629 1,131 -5,043 -15,844 -6,378 8,135 -
-
Tax Rate - - 15.91% - - - 30.47% -
Total Cost 405,194 386,592 400,983 401,760 423,215 442,220 484,977 -11.30%
-
Net Worth 619,653 621,614 621,614 621,614 625,536 627,497 623,575 -0.42%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 619,653 621,614 621,614 621,614 625,536 627,497 623,575 -0.42%
NOSH 197,536 197,536 197,536 197,536 197,536 197,536 197,536 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -1.17% -0.16% 0.28% -1.27% -3.89% -1.46% 1.65% -
ROE -0.76% -0.10% 0.18% -0.81% -2.53% -1.02% 1.30% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 204.23 196.83 205.06 202.31 207.74 222.26 251.47 -12.96%
EPS -2.40 -0.32 0.58 -2.57 -8.08 -3.25 4.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.17 3.17 3.17 3.19 3.20 3.18 -0.42%
Adjusted Per Share Value based on latest NOSH - 197,536
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 202.74 195.39 203.56 200.83 206.23 220.64 249.63 -12.96%
EPS -2.38 -0.32 0.57 -2.55 -8.02 -3.23 4.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1369 3.1468 3.1468 3.1468 3.1667 3.1766 3.1568 -0.42%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.93 0.86 0.92 0.93 0.925 0.98 0.97 -
P/RPS 0.46 0.44 0.45 0.46 0.45 0.44 0.39 11.64%
P/EPS -38.77 -268.11 159.51 -36.16 -11.45 -30.13 23.38 -
EY -2.58 -0.37 0.63 -2.77 -8.73 -3.32 4.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.29 0.29 0.29 0.31 0.31 -4.35%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 28/05/24 22/02/24 28/11/23 23/08/23 26/05/23 21/02/23 -
Price 0.85 0.94 0.89 0.92 0.95 0.97 1.02 -
P/RPS 0.42 0.48 0.43 0.45 0.46 0.44 0.41 1.62%
P/EPS -35.43 -293.05 154.31 -35.77 -11.76 -29.82 24.59 -
EY -2.82 -0.34 0.65 -2.80 -8.51 -3.35 4.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.28 0.29 0.30 0.30 0.32 -10.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment