[DKSH] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 12.03%
YoY- 276.54%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,332,184 1,281,619 1,219,329 1,193,577 1,173,154 1,146,669 1,165,788 9.31%
PBT 7,126 5,605 11,224 13,299 12,335 13,741 7,736 -5.33%
Tax 214 262 -747 -553 -892 -739 -232 -
NP 7,340 5,867 10,477 12,746 11,443 13,002 7,504 -1.46%
-
NP to SH 7,340 5,253 9,863 12,132 10,829 13,002 7,504 -1.46%
-
Tax Rate -3.00% -4.67% 6.66% 4.16% 7.23% 5.38% 3.00% -
Total Cost 1,324,844 1,275,752 1,208,852 1,180,831 1,161,711 1,133,667 1,158,284 9.37%
-
Net Worth 25,934 30,568 2,570 41,638 8,115 23,860 35,061 -18.22%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - 886 886 886 886 817 -
Div Payout % - - 8.99% 7.31% 8.19% 6.82% 10.89% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 25,934 30,568 2,570 41,638 8,115 23,860 35,061 -18.22%
NOSH 82,752 106,031 8,749 142,941 31,010 88,666 147,937 -32.13%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.55% 0.46% 0.86% 1.07% 0.98% 1.13% 0.64% -
ROE 28.30% 17.18% 383.66% 29.14% 133.44% 54.49% 21.40% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1,609.84 1,208.71 13,935.19 835.01 3,783.14 1,293.24 788.03 61.07%
EPS 8.87 4.95 112.72 8.49 34.92 14.66 5.07 45.24%
DPS 0.00 0.00 10.13 0.62 2.86 1.00 0.55 -
NAPS 0.3134 0.2883 0.2938 0.2913 0.2617 0.2691 0.237 20.49%
Adjusted Per Share Value based on latest NOSH - 142,941
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 844.98 812.91 773.40 757.07 744.11 727.31 739.44 9.31%
EPS 4.66 3.33 6.26 7.70 6.87 8.25 4.76 -1.40%
DPS 0.00 0.00 0.56 0.56 0.56 0.56 0.52 -
NAPS 0.1645 0.1939 0.0163 0.2641 0.0515 0.1513 0.2224 -18.22%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.90 0.86 0.76 0.85 0.85 0.93 0.95 -
P/RPS 0.06 0.07 0.01 0.10 0.02 0.07 0.12 -37.03%
P/EPS 10.15 17.36 0.67 10.01 2.43 6.34 18.73 -33.55%
EY 9.86 5.76 148.32 9.99 41.08 15.77 5.34 50.56%
DY 0.00 0.00 13.33 0.73 3.36 1.08 0.58 -
P/NAPS 2.87 2.98 2.59 2.92 3.25 3.46 4.01 -20.00%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 26/02/02 27/11/01 28/08/01 10/07/01 26/02/01 20/10/00 -
Price 0.90 0.89 0.92 0.88 0.87 0.89 1.00 -
P/RPS 0.06 0.07 0.01 0.11 0.02 0.07 0.13 -40.30%
P/EPS 10.15 17.96 0.82 10.37 2.49 6.07 19.71 -35.77%
EY 9.86 5.57 122.52 9.64 40.14 16.48 5.07 55.86%
DY 0.00 0.00 11.01 0.70 3.29 1.12 0.55 -
P/NAPS 2.87 3.09 3.13 3.02 3.32 3.31 4.22 -22.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment