[AMVERTON] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -6.76%
YoY- 180.93%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 112,540 122,916 132,876 133,659 141,332 137,827 118,174 -3.20%
PBT 12,179 14,674 17,024 17,977 20,291 20,660 11,821 2.01%
Tax -7,594 -7,947 -8,116 -7,805 -9,381 -10,699 -6,780 7.85%
NP 4,585 6,727 8,908 10,172 10,910 9,961 5,041 -6.13%
-
NP to SH 4,585 6,727 8,908 10,181 10,919 9,970 4,295 4.45%
-
Tax Rate 62.35% 54.16% 47.67% 43.42% 46.23% 51.79% 57.36% -
Total Cost 107,955 116,189 123,968 123,487 130,422 127,866 113,133 -3.07%
-
Net Worth 436,971 438,965 437,672 432,564 434,083 430,873 426,195 1.68%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 436,971 438,965 437,672 432,564 434,083 430,873 426,195 1.68%
NOSH 181,315 181,390 182,363 180,235 181,624 181,039 181,360 -0.01%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 4.07% 5.47% 6.70% 7.61% 7.72% 7.23% 4.27% -
ROE 1.05% 1.53% 2.04% 2.35% 2.52% 2.31% 1.01% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 62.07 67.76 72.86 74.16 77.82 76.13 65.16 -3.18%
EPS 2.53 3.71 4.88 5.65 6.01 5.51 2.37 4.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.42 2.40 2.40 2.39 2.38 2.35 1.69%
Adjusted Per Share Value based on latest NOSH - 180,235
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 30.83 33.67 36.40 36.61 38.71 37.75 32.37 -3.20%
EPS 1.26 1.84 2.44 2.79 2.99 2.73 1.18 4.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.197 1.2024 1.1989 1.1849 1.1891 1.1803 1.1675 1.67%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.35 0.40 0.43 0.55 0.56 0.45 0.38 -
P/RPS 0.56 0.59 0.59 0.74 0.72 0.59 0.58 -2.31%
P/EPS 13.84 10.79 8.80 9.74 9.31 8.17 16.05 -9.41%
EY 7.22 9.27 11.36 10.27 10.74 12.24 6.23 10.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.18 0.23 0.23 0.19 0.16 -4.21%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 26/02/03 25/11/02 29/08/02 24/05/02 28/02/02 29/11/01 -
Price 0.38 0.38 0.42 0.47 0.62 0.50 0.42 -
P/RPS 0.61 0.56 0.58 0.63 0.80 0.66 0.64 -3.15%
P/EPS 15.03 10.25 8.60 8.32 10.31 9.08 17.73 -10.43%
EY 6.65 9.76 11.63 12.02 9.70 11.01 5.64 11.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.17 0.20 0.26 0.21 0.18 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment