[FARLIM] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[FARLIM] FARLIM GROUP (M) BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -798.07%
YoY- -199.67%
Quarter Report
Latest QR
Upcoming QR
FARLIM's Result
FARLIM's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 13,942 10,838 10,123 8,001 10,465 10,133 9,046 33.39%
PBT -7,238 -6,521 -5,541 -5,110 -581 -730 -13 6641.86%
Tax -97 -99 -59 -3 -8 -13 -27 134.38%
NP -7,335 -6,620 -5,600 -5,113 -589 -743 -40 3117.48%
-
NP to SH -7,345 -6,647 -5,630 -5,128 -571 -686 57 -
-
Tax Rate - - - - - - - -
Total Cost 21,277 17,458 15,723 13,114 11,054 10,876 9,086 76.25%
-
Net Worth 159,902 171,899 167,693 170,075 171,759 158,474 153,429 2.79%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 159,902 171,899 167,693 170,075 171,759 158,474 153,429 2.79%
NOSH 168,391 168,391 168,391 168,391 168,391 168,391 168,391 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -52.61% -61.08% -55.32% -63.90% -5.63% -7.33% -0.44% -
ROE -4.59% -3.87% -3.36% -3.02% -0.33% -0.43% 0.04% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 9.07 6.49 6.10 4.75 6.21 6.59 6.07 30.66%
EPS -4.78 -3.98 -3.39 -3.05 -0.34 -0.45 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.03 1.01 1.01 1.02 1.03 1.03 0.64%
Adjusted Per Share Value based on latest NOSH - 168,391
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 9.10 7.08 6.61 5.23 6.83 6.62 5.91 33.30%
EPS -4.80 -4.34 -3.68 -3.35 -0.37 -0.45 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0443 1.1226 1.0951 1.1107 1.1217 1.0349 1.002 2.79%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.185 0.335 0.34 0.35 0.37 0.375 0.38 -
P/RPS 2.04 5.16 5.58 7.37 5.95 5.69 6.26 -52.61%
P/EPS -3.87 -8.41 -10.03 -11.49 -109.12 -84.11 993.07 -
EY -25.82 -11.89 -9.97 -8.70 -0.92 -1.19 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.33 0.34 0.35 0.36 0.36 0.37 -38.11%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 25/02/20 21/11/19 22/08/19 29/05/19 22/02/19 22/11/18 -
Price 0.255 0.30 0.34 0.34 0.36 0.375 0.37 -
P/RPS 2.81 4.62 5.58 7.16 5.79 5.69 6.09 -40.26%
P/EPS -5.34 -7.53 -10.03 -11.16 -106.17 -84.11 966.94 -
EY -18.73 -13.28 -9.97 -8.96 -0.94 -1.19 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.34 0.34 0.35 0.36 0.36 -21.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment