[PCCS] QoQ TTM Result on 31-Mar-2007 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -61.13%
YoY- -58.82%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 458,917 450,029 429,014 417,052 421,778 431,712 432,169 4.07%
PBT -2,991 -325 5,669 7,455 17,581 17,018 13,269 -
Tax -647 94 -559 -763 -2,401 -2,883 -2,274 -56.64%
NP -3,638 -231 5,110 6,692 15,180 14,135 10,995 -
-
NP to SH -4,346 -1,038 4,333 5,873 15,111 14,042 10,626 -
-
Tax Rate - - 9.86% 10.23% 13.66% 16.94% 17.14% -
Total Cost 462,555 450,260 423,904 410,360 406,598 417,577 421,174 6.42%
-
Net Worth 134,276 137,039 133,937 134,609 143,066 139,750 135,224 -0.46%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - 3,005 3,005 3,005 -
Div Payout % - - - - 19.89% 21.40% 28.28% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 134,276 137,039 133,937 134,609 143,066 139,750 135,224 -0.46%
NOSH 59,947 59,999 60,416 59,999 60,013 60,009 60,030 -0.09%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -0.79% -0.05% 1.19% 1.60% 3.60% 3.27% 2.54% -
ROE -3.24% -0.76% 3.24% 4.36% 10.56% 10.05% 7.86% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 765.53 750.05 710.09 695.09 702.81 719.40 719.92 4.16%
EPS -7.25 -1.73 7.17 9.79 25.18 23.40 17.70 -
DPS 0.00 0.00 0.00 0.00 5.00 5.00 5.00 -
NAPS 2.2399 2.284 2.2169 2.2435 2.3839 2.3288 2.2526 -0.37%
Adjusted Per Share Value based on latest NOSH - 59,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 205.77 201.79 192.36 187.00 189.12 193.57 193.78 4.07%
EPS -1.95 -0.47 1.94 2.63 6.78 6.30 4.76 -
DPS 0.00 0.00 0.00 0.00 1.35 1.35 1.35 -
NAPS 0.6021 0.6145 0.6006 0.6036 0.6415 0.6266 0.6063 -0.46%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.94 0.89 0.96 1.00 0.96 0.98 0.94 -
P/RPS 0.12 0.12 0.14 0.14 0.14 0.14 0.13 -5.18%
P/EPS -12.97 -51.45 13.39 10.22 3.81 4.19 5.31 -
EY -7.71 -1.94 7.47 9.79 26.23 23.88 18.83 -
DY 0.00 0.00 0.00 0.00 5.21 5.10 5.32 -
P/NAPS 0.42 0.39 0.43 0.45 0.40 0.42 0.42 0.00%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 20/02/08 30/11/07 24/08/07 29/05/07 27/02/07 28/11/06 22/08/06 -
Price 0.86 0.88 0.94 1.02 1.06 0.96 1.02 -
P/RPS 0.11 0.12 0.13 0.15 0.15 0.13 0.14 -14.81%
P/EPS -11.86 -50.87 13.11 10.42 4.21 4.10 5.76 -
EY -8.43 -1.97 7.63 9.60 23.75 24.37 17.35 -
DY 0.00 0.00 0.00 0.00 4.72 5.21 4.90 -
P/NAPS 0.38 0.39 0.42 0.45 0.44 0.41 0.45 -10.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment