[PCCS] QoQ TTM Result on 31-Dec-2006 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 7.61%
YoY- 5.55%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 450,029 429,014 417,052 421,778 431,712 432,169 448,763 0.18%
PBT -325 5,669 7,455 17,581 17,018 13,269 17,292 -
Tax 94 -559 -763 -2,401 -2,883 -2,274 -2,599 -
NP -231 5,110 6,692 15,180 14,135 10,995 14,693 -
-
NP to SH -1,038 4,333 5,873 15,111 14,042 10,626 14,263 -
-
Tax Rate - 9.86% 10.23% 13.66% 16.94% 17.14% 15.03% -
Total Cost 450,260 423,904 410,360 406,598 417,577 421,174 434,070 2.46%
-
Net Worth 137,039 133,937 134,609 143,066 139,750 135,224 120,200 9.12%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 3,005 3,005 3,005 3,005 -
Div Payout % - - - 19.89% 21.40% 28.28% 21.07% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 137,039 133,937 134,609 143,066 139,750 135,224 120,200 9.12%
NOSH 59,999 60,416 59,999 60,013 60,009 60,030 60,100 -0.11%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -0.05% 1.19% 1.60% 3.60% 3.27% 2.54% 3.27% -
ROE -0.76% 3.24% 4.36% 10.56% 10.05% 7.86% 11.87% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 750.05 710.09 695.09 702.81 719.40 719.92 746.69 0.29%
EPS -1.73 7.17 9.79 25.18 23.40 17.70 23.73 -
DPS 0.00 0.00 0.00 5.00 5.00 5.00 5.00 -
NAPS 2.284 2.2169 2.2435 2.3839 2.3288 2.2526 2.00 9.24%
Adjusted Per Share Value based on latest NOSH - 60,013
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 201.85 192.42 187.06 189.18 193.63 193.84 201.28 0.18%
EPS -0.47 1.94 2.63 6.78 6.30 4.77 6.40 -
DPS 0.00 0.00 0.00 1.35 1.35 1.35 1.35 -
NAPS 0.6147 0.6007 0.6038 0.6417 0.6268 0.6065 0.5391 9.13%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.89 0.96 1.00 0.96 0.98 0.94 1.00 -
P/RPS 0.12 0.14 0.14 0.14 0.14 0.13 0.13 -5.19%
P/EPS -51.45 13.39 10.22 3.81 4.19 5.31 4.21 -
EY -1.94 7.47 9.79 26.23 23.88 18.83 23.73 -
DY 0.00 0.00 0.00 5.21 5.10 5.32 5.00 -
P/NAPS 0.39 0.43 0.45 0.40 0.42 0.42 0.50 -15.25%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 24/08/07 29/05/07 27/02/07 28/11/06 22/08/06 13/06/06 -
Price 0.88 0.94 1.02 1.06 0.96 1.02 0.94 -
P/RPS 0.12 0.13 0.15 0.15 0.13 0.14 0.13 -5.19%
P/EPS -50.87 13.11 10.42 4.21 4.10 5.76 3.96 -
EY -1.97 7.63 9.60 23.75 24.37 17.35 25.25 -
DY 0.00 0.00 0.00 4.72 5.21 4.90 5.32 -
P/NAPS 0.39 0.42 0.45 0.44 0.41 0.45 0.47 -11.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment