[ENCORP] QoQ TTM Result on 30-Sep-2023 [#3]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -5.94%
YoY- -121.86%
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 112,549 137,417 129,193 140,191 140,436 114,762 137,494 -12.50%
PBT 8,653 12,995 -1,082 -8,003 -6,557 -20,979 -7,537 -
Tax -5,805 -7,477 -7,401 -6,515 -8,523 -6,409 -10,667 -33.36%
NP 2,848 5,518 -8,483 -14,518 -15,080 -27,388 -18,204 -
-
NP to SH 393 4,190 -9,188 -16,489 -15,565 -27,502 -20,141 -
-
Tax Rate 67.09% 57.54% - - - - - -
Total Cost 109,701 131,899 137,676 154,709 155,516 142,150 155,698 -20.83%
-
Net Worth 338,439 338,439 328,950 335,276 338,439 328,950 335,276 0.62%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 338,439 338,439 328,950 335,276 338,439 328,950 335,276 0.62%
NOSH 316,684 316,684 316,684 316,684 316,684 316,684 316,684 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.53% 4.02% -6.57% -10.36% -10.74% -23.87% -13.24% -
ROE 0.12% 1.24% -2.79% -4.92% -4.60% -8.36% -6.01% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 35.58 43.45 40.85 44.32 44.40 36.28 43.47 -12.51%
EPS 0.12 1.32 -2.90 -5.21 -4.92 -8.69 -6.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.04 1.06 1.07 1.04 1.06 0.62%
Adjusted Per Share Value based on latest NOSH - 316,684
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 35.54 43.39 40.80 44.27 44.35 36.24 43.42 -12.50%
EPS 0.12 1.32 -2.90 -5.21 -4.91 -8.68 -6.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0687 1.0687 1.0387 1.0587 1.0687 1.0387 1.0587 0.62%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.285 0.265 0.27 0.275 0.24 0.27 0.22 -
P/RPS 0.80 0.61 0.66 0.62 0.54 0.74 0.51 35.04%
P/EPS 229.38 20.00 -9.29 -5.28 -4.88 -3.11 -3.45 -
EY 0.44 5.00 -10.76 -18.96 -20.50 -32.20 -28.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.26 0.26 0.22 0.26 0.21 18.25%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.24 0.275 0.265 0.265 0.275 0.245 0.29 -
P/RPS 0.67 0.63 0.65 0.60 0.62 0.68 0.67 0.00%
P/EPS 193.16 20.76 -9.12 -5.08 -5.59 -2.82 -4.55 -
EY 0.52 4.82 -10.96 -19.67 -17.89 -35.49 -21.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.25 0.25 0.26 0.24 0.27 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment