[ENCORP] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 43.4%
YoY- -37.56%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 137,417 129,193 140,191 140,436 114,762 137,494 156,863 -8.43%
PBT 12,995 -1,082 -8,003 -6,557 -20,979 -7,537 11,410 9.05%
Tax -7,477 -7,401 -6,515 -8,523 -6,409 -10,667 -14,157 -34.63%
NP 5,518 -8,483 -14,518 -15,080 -27,388 -18,204 -2,747 -
-
NP to SH 4,190 -9,188 -16,489 -15,565 -27,502 -20,141 -7,432 -
-
Tax Rate 57.54% - - - - - 124.08% -
Total Cost 131,899 137,676 154,709 155,516 142,150 155,698 159,610 -11.92%
-
Net Worth 338,439 328,950 335,276 338,439 328,950 335,276 344,765 -1.22%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 338,439 328,950 335,276 338,439 328,950 335,276 344,765 -1.22%
NOSH 316,684 316,684 316,684 316,684 316,684 316,684 316,684 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 4.02% -6.57% -10.36% -10.74% -23.87% -13.24% -1.75% -
ROE 1.24% -2.79% -4.92% -4.60% -8.36% -6.01% -2.16% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 43.45 40.85 44.32 44.40 36.28 43.47 49.59 -8.42%
EPS 1.32 -2.90 -5.21 -4.92 -8.69 -6.37 -2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.04 1.06 1.07 1.04 1.06 1.09 -1.22%
Adjusted Per Share Value based on latest NOSH - 316,684
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 43.39 40.80 44.27 44.35 36.24 43.42 49.53 -8.43%
EPS 1.32 -2.90 -5.21 -4.91 -8.68 -6.36 -2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0687 1.0387 1.0587 1.0687 1.0387 1.0587 1.0887 -1.22%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.265 0.27 0.275 0.24 0.27 0.22 0.21 -
P/RPS 0.61 0.66 0.62 0.54 0.74 0.51 0.42 28.21%
P/EPS 20.00 -9.29 -5.28 -4.88 -3.11 -3.45 -8.94 -
EY 5.00 -10.76 -18.96 -20.50 -32.20 -28.94 -11.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.26 0.22 0.26 0.21 0.19 20.05%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 29/11/22 -
Price 0.275 0.265 0.265 0.275 0.245 0.29 0.22 -
P/RPS 0.63 0.65 0.60 0.62 0.68 0.67 0.44 27.00%
P/EPS 20.76 -9.12 -5.08 -5.59 -2.82 -4.55 -9.36 -
EY 4.82 -10.96 -19.67 -17.89 -35.49 -21.96 -10.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.25 0.26 0.24 0.27 0.20 19.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment