[ENCORP] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -1092.34%
YoY- 44.61%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 57,491 29,621 129,193 103,440 74,135 21,397 137,494 -44.11%
PBT 12,683 9,814 -1,083 335 2,948 -4,263 -7,537 -
Tax -1,685 -756 -7,401 -3,085 -3,281 -680 -10,667 -70.81%
NP 10,998 9,058 -8,484 -2,750 -333 -4,943 -18,204 -
-
NP to SH 10,038 9,090 -9,188 -4,535 457 -4,288 -20,141 -
-
Tax Rate 13.29% 7.70% - 920.90% 111.30% - - -
Total Cost 46,493 20,563 137,677 106,190 74,468 26,340 155,698 -55.35%
-
Net Worth 338,439 338,439 328,950 335,276 338,439 328,950 335,276 0.62%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 338,439 338,439 328,950 335,276 338,439 328,950 335,276 0.62%
NOSH 316,684 316,684 316,684 316,684 316,684 316,684 316,684 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 19.13% 30.58% -6.57% -2.66% -0.45% -23.10% -13.24% -
ROE 2.97% 2.69% -2.79% -1.35% 0.14% -1.30% -6.01% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.18 9.36 40.85 32.70 23.44 6.76 43.47 -44.10%
EPS 3.17 2.87 -2.90 -1.43 0.14 -1.36 -6.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.04 1.06 1.07 1.04 1.06 0.62%
Adjusted Per Share Value based on latest NOSH - 316,684
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.15 9.35 40.80 32.66 23.41 6.76 43.42 -44.12%
EPS 3.17 2.87 -2.90 -1.43 0.14 -1.35 -6.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0687 1.0687 1.0387 1.0587 1.0687 1.0387 1.0587 0.62%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.285 0.265 0.27 0.275 0.24 0.27 0.22 -
P/RPS 1.57 2.83 0.66 0.84 1.02 3.99 0.51 111.76%
P/EPS 8.98 9.22 -9.29 -19.18 166.11 -19.92 -3.45 -
EY 11.14 10.84 -10.76 -5.21 0.60 -5.02 -28.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.26 0.26 0.22 0.26 0.21 18.25%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.24 0.275 0.265 0.265 0.275 0.245 0.29 -
P/RPS 1.32 2.94 0.65 0.81 1.17 3.62 0.67 57.22%
P/EPS 7.56 9.57 -9.12 -18.48 190.33 -18.07 -4.55 -
EY 13.22 10.45 -10.96 -5.41 0.53 -5.53 -21.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.25 0.25 0.26 0.24 0.27 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment