[MALTON] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -12.37%
YoY- -32.54%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 1,812,847 1,512,289 1,404,552 955,618 997,636 879,314 863,019 64.09%
PBT 52,037 73,837 69,545 65,246 69,710 45,737 39,456 20.28%
Tax -34,398 -44,275 -40,931 -42,602 -43,815 -33,409 -27,137 17.14%
NP 17,639 29,562 28,614 22,644 25,895 12,328 12,319 27.06%
-
NP to SH 18,067 30,029 29,292 23,754 27,106 13,653 13,600 20.86%
-
Tax Rate 66.10% 59.96% 58.86% 65.29% 62.85% 73.05% 68.78% -
Total Cost 1,795,208 1,482,727 1,375,938 932,974 971,741 866,986 850,700 64.59%
-
Net Worth 934,808 929,527 924,245 924,245 924,245 918,964 913,683 1.53%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 934,808 929,527 924,245 924,245 924,245 918,964 913,683 1.53%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.97% 1.95% 2.04% 2.37% 2.60% 1.40% 1.43% -
ROE 1.93% 3.23% 3.17% 2.57% 2.93% 1.49% 1.49% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 343.25 286.34 265.94 180.94 188.90 166.49 163.41 64.09%
EPS 3.42 5.69 5.55 4.50 5.13 2.59 2.58 20.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.76 1.75 1.75 1.75 1.74 1.73 1.53%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 345.42 288.15 267.62 182.08 190.09 167.55 164.44 64.09%
EPS 3.44 5.72 5.58 4.53 5.16 2.60 2.59 20.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7812 1.7711 1.7611 1.7611 1.7611 1.751 1.7409 1.53%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.37 0.335 0.475 0.46 0.56 0.49 0.45 -
P/RPS 0.11 0.12 0.18 0.25 0.30 0.29 0.28 -46.39%
P/EPS 10.82 5.89 8.56 10.23 10.91 18.95 17.48 -27.38%
EY 9.25 16.97 11.68 9.78 9.16 5.28 5.72 37.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.27 0.26 0.32 0.28 0.26 -13.28%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 26/02/20 28/11/19 30/08/19 28/05/19 26/02/19 -
Price 0.405 0.405 0.40 0.50 0.49 0.535 0.53 -
P/RPS 0.12 0.14 0.15 0.28 0.26 0.32 0.32 -48.02%
P/EPS 11.84 7.12 7.21 11.12 9.55 20.70 20.58 -30.85%
EY 8.45 14.04 13.87 9.00 10.47 4.83 4.86 44.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.23 0.29 0.28 0.31 0.31 -18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment