[KHEESAN] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 71.43%
YoY- -67.13%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 51,568 52,253 51,846 54,347 53,900 55,637 53,400 -2.29%
PBT 1,294 784 888 1,361 3,238 865 -6,376 -
Tax 50 0 1,311 851 851 851 693 -82.58%
NP 1,344 784 2,199 2,212 4,089 1,716 -5,683 -
-
NP to SH 1,344 784 2,199 2,212 4,089 1,716 -5,683 -
-
Tax Rate -3.86% 0.00% -147.64% -62.53% -26.28% -98.38% - -
Total Cost 50,224 51,469 49,647 52,135 49,811 53,921 59,083 -10.23%
-
Net Worth -75,330 -76,629 -76,725 -76,835 -77,412 -77,425 -7,893,600 -95.46%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth -75,330 -76,629 -76,725 -76,835 -77,412 -77,425 -7,893,600 -95.46%
NOSH 136,617 137,280 137,280 137,280 137,280 137,280 137,280 -0.32%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.61% 1.50% 4.24% 4.07% 7.59% 3.08% -10.64% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 37.75 38.06 37.77 39.59 39.26 40.53 38.90 -1.97%
EPS 0.98 0.57 1.60 1.61 2.98 1.25 -4.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5514 -0.5582 -0.5589 -0.5597 -0.5639 -0.564 -57.50 -95.44%
Adjusted Per Share Value based on latest NOSH - 136,617
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 37.75 38.25 37.95 39.78 39.45 40.72 39.09 -2.29%
EPS 0.98 0.57 1.61 1.62 2.99 1.26 -4.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5514 -0.5609 -0.5616 -0.5624 -0.5666 -0.5667 -57.7788 -95.46%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.20 0.27 0.135 0.135 0.16 0.12 0.17 -
P/RPS 0.53 0.71 0.36 0.34 0.41 0.30 0.44 13.17%
P/EPS 20.33 47.28 8.43 8.38 5.37 9.60 -4.11 -
EY 4.92 2.12 11.87 11.94 18.62 10.42 -24.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 23/08/24 24/05/24 19/02/24 29/11/23 28/08/23 26/05/23 -
Price 0.235 0.25 0.205 0.17 0.15 0.13 0.12 -
P/RPS 0.62 0.66 0.54 0.43 0.38 0.32 0.31 58.53%
P/EPS 23.89 43.78 12.80 10.55 5.04 10.40 -2.90 -
EY 4.19 2.28 7.81 9.48 19.86 9.62 -34.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment