[KIALIM] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -279.94%
YoY- -158.55%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 48,431 46,869 47,059 48,320 51,075 52,971 57,908 -11.20%
PBT -3,999 -4,781 -4,667 -2,260 1,256 1,725 3,160 -
Tax 0 0 0 0 0 0 0 -
NP -3,999 -4,781 -4,667 -2,260 1,256 1,725 3,160 -
-
NP to SH -3,999 -4,781 -4,667 -2,260 1,256 1,725 3,160 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 52,430 51,650 51,726 50,580 49,819 51,246 54,748 -2.83%
-
Net Worth 55,738 54,588 54,879 56,487 56,709 55,103 56,276 -0.63%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 55,738 54,588 54,879 56,487 56,709 55,103 56,276 -0.63%
NOSH 62,062 61,891 61,962 61,924 62,058 60,526 61,693 0.39%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -8.26% -10.20% -9.92% -4.68% 2.46% 3.26% 5.46% -
ROE -7.17% -8.76% -8.50% -4.00% 2.21% 3.13% 5.62% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 78.04 75.73 75.95 78.03 82.30 87.52 93.86 -11.54%
EPS -6.44 -7.72 -7.53 -3.65 2.02 2.85 5.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8981 0.882 0.8857 0.9122 0.9138 0.9104 0.9122 -1.03%
Adjusted Per Share Value based on latest NOSH - 61,924
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 78.19 75.67 75.98 78.01 82.46 85.52 93.49 -11.20%
EPS -6.46 -7.72 -7.53 -3.65 2.03 2.79 5.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8999 0.8813 0.886 0.912 0.9156 0.8897 0.9086 -0.63%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.16 0.30 0.43 0.34 0.22 0.22 0.26 -
P/RPS 0.21 0.40 0.57 0.44 0.27 0.25 0.28 -17.40%
P/EPS -2.48 -3.88 -5.71 -9.32 10.87 7.72 5.08 -
EY -40.27 -25.75 -17.52 -10.73 9.20 12.95 19.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.34 0.49 0.37 0.24 0.24 0.29 -27.17%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 26/11/10 26/08/10 26/05/10 24/02/10 25/11/09 27/08/09 -
Price 0.12 0.30 0.20 0.35 0.40 0.23 0.27 -
P/RPS 0.15 0.40 0.26 0.45 0.49 0.26 0.29 -35.48%
P/EPS -1.86 -3.88 -2.66 -9.59 19.76 8.07 5.27 -
EY -53.70 -25.75 -37.66 -10.43 5.06 12.39 18.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.34 0.23 0.38 0.44 0.25 0.30 -42.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment