[HSL] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
26-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 19.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 137,190 140,705 148,739 152,696 122,564 87,286 41,671 -1.20%
PBT 7,753 8,933 9,595 12,109 10,565 7,095 4,069 -0.65%
Tax -2,102 -2,302 -1,910 -5,503 -5,040 -4,070 -4,069 0.67%
NP 5,651 6,631 7,685 6,606 5,525 3,025 0 -100.00%
-
NP to SH 5,651 6,631 7,685 6,606 5,525 3,025 0 -100.00%
-
Tax Rate 27.11% 25.77% 19.91% 45.45% 47.70% 57.36% 100.00% -
Total Cost 131,539 134,074 141,054 146,090 117,039 84,261 41,671 -1.15%
-
Net Worth 124,295 119,159 119,282 118,537 118,618 115,595 115,971 -0.07%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 124,295 119,159 119,282 118,537 118,618 115,595 115,971 -0.07%
NOSH 74,876 74,942 74,551 74,551 75,075 75,062 49,987 -0.40%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.12% 4.71% 5.17% 4.33% 4.51% 3.47% 0.00% -
ROE 4.55% 5.56% 6.44% 5.57% 4.66% 2.62% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 183.22 187.75 199.51 204.82 163.26 116.29 83.36 -0.79%
EPS 7.55 8.85 10.31 8.86 7.36 4.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.59 1.60 1.59 1.58 1.54 2.32 0.34%
Adjusted Per Share Value based on latest NOSH - 74,551
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 23.54 24.15 25.53 26.21 21.03 14.98 7.15 -1.20%
EPS 0.97 1.14 1.32 1.13 0.95 0.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2133 0.2045 0.2047 0.2034 0.2036 0.1984 0.199 -0.07%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.43 0.45 0.59 0.76 1.17 0.00 0.00 -
P/RPS 0.23 0.24 0.30 0.37 0.72 0.00 0.00 -100.00%
P/EPS 5.70 5.09 5.72 8.58 15.90 0.00 0.00 -100.00%
EY 17.55 19.66 17.47 11.66 6.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.37 0.48 0.74 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 23/02/01 20/11/00 25/08/00 - - - -
Price 0.41 0.45 0.56 0.77 0.00 0.00 0.00 -
P/RPS 0.22 0.24 0.28 0.38 0.00 0.00 0.00 -100.00%
P/EPS 5.43 5.09 5.43 8.69 0.00 0.00 0.00 -100.00%
EY 18.41 19.66 18.41 11.51 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.35 0.48 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment