[HSL] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
26-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -28.38%
YoY- -61.38%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 250,886 157,486 133,130 130,820 128,342 -0.69%
PBT 24,874 13,396 9,814 10,028 18,546 -0.30%
Tax -7,570 -4,080 -3,600 -2,866 0 -100.00%
NP 17,304 9,316 6,214 7,162 18,546 0.07%
-
NP to SH 17,304 9,316 6,214 7,162 18,546 0.07%
-
Tax Rate 30.43% 30.46% 36.68% 28.58% 0.00% -
Total Cost 233,582 148,170 126,916 123,658 109,796 -0.78%
-
Net Worth 139,286 128,188 123,079 119,116 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 8,843 - - - - -100.00%
Div Payout % 51.11% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 139,286 128,188 123,079 119,116 0 -100.00%
NOSH 73,696 74,528 75,048 74,916 75,024 0.01%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.90% 5.92% 4.67% 5.47% 14.45% -
ROE 12.42% 7.27% 5.05% 6.01% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 340.43 211.31 177.39 174.62 171.07 -0.71%
EPS 23.48 12.50 8.28 9.56 24.72 0.05%
DPS 12.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.89 1.72 1.64 1.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,551
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 43.06 27.03 22.85 22.45 22.03 -0.69%
EPS 2.97 1.60 1.07 1.23 3.18 0.07%
DPS 1.52 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.239 0.22 0.2112 0.2044 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.49 0.43 0.37 0.76 0.00 -
P/RPS 0.14 0.20 0.21 0.44 0.00 -100.00%
P/EPS 2.09 3.44 4.47 7.95 0.00 -100.00%
EY 47.92 29.07 22.38 12.58 0.00 -100.00%
DY 24.49 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.26 0.25 0.23 0.48 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/03 28/08/02 24/08/01 25/08/00 - -
Price 0.51 0.42 0.44 0.77 0.00 -
P/RPS 0.15 0.20 0.25 0.44 0.00 -100.00%
P/EPS 2.17 3.36 5.31 8.05 0.00 -100.00%
EY 46.04 29.76 18.82 12.42 0.00 -100.00%
DY 23.53 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.27 0.24 0.27 0.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment