[AMWAY] QoQ TTM Result on 31-May-2000 [#3]

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
10-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -7.19%
YoY- 5.19%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
TTM Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 367,124 345,608 355,292 362,234 359,338 352,633 314,878 -0.15%
PBT 67,238 63,329 68,402 72,228 71,689 69,940 59,292 -0.12%
Tax -20,499 -19,258 -20,618 -15,409 -10,471 -6,608 -668 -3.41%
NP 46,739 44,071 47,784 56,819 61,218 63,332 58,624 0.23%
-
NP to SH 46,739 44,071 47,784 56,819 61,218 63,332 58,624 0.23%
-
Tax Rate 30.49% 30.41% 30.14% 21.33% 14.61% 9.45% 1.13% -
Total Cost 320,385 301,537 307,508 305,415 298,120 289,301 256,254 -0.22%
-
Net Worth 211,966 208,555 206,158 207,194 239,749 242,618 226,867 0.06%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div 73,476 72,992 72,511 89,772 77,930 85,845 74,503 0.01%
Div Payout % 157.21% 165.63% 151.75% 158.00% 127.30% 135.55% 127.09% -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 211,966 208,555 206,158 207,194 239,749 242,618 226,867 0.06%
NOSH 164,314 164,217 98,640 98,663 98,662 98,625 98,638 -0.51%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 12.73% 12.75% 13.45% 15.69% 17.04% 17.96% 18.62% -
ROE 22.05% 21.13% 23.18% 27.42% 25.53% 26.10% 25.84% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 223.43 210.46 360.19 367.14 364.21 357.55 319.23 0.36%
EPS 28.44 26.84 48.44 57.59 62.05 64.21 59.43 0.75%
DPS 44.72 44.45 73.50 91.00 79.00 87.00 75.50 0.53%
NAPS 1.29 1.27 2.09 2.10 2.43 2.46 2.30 0.58%
Adjusted Per Share Value based on latest NOSH - 98,663
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 223.31 210.22 216.11 220.34 218.58 214.50 191.53 -0.15%
EPS 28.43 26.81 29.07 34.56 37.24 38.52 35.66 0.23%
DPS 44.69 44.40 44.11 54.61 47.40 52.22 45.32 0.01%
NAPS 1.2893 1.2686 1.254 1.2603 1.4583 1.4758 1.38 0.06%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 5.40 6.85 11.50 12.50 12.90 0.00 0.00 -
P/RPS 2.42 3.25 3.19 3.40 3.54 0.00 0.00 -100.00%
P/EPS 18.98 25.52 23.74 21.71 20.79 0.00 0.00 -100.00%
EY 5.27 3.92 4.21 4.61 4.81 0.00 0.00 -100.00%
DY 8.28 6.49 6.39 7.28 6.12 0.00 0.00 -100.00%
P/NAPS 4.19 5.39 5.50 5.95 5.31 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 20/04/01 15/01/01 23/10/00 10/07/00 - - - -
Price 4.58 5.70 6.90 11.90 0.00 0.00 0.00 -
P/RPS 2.05 2.71 1.92 3.24 0.00 0.00 0.00 -100.00%
P/EPS 16.10 21.24 14.24 20.66 0.00 0.00 0.00 -100.00%
EY 6.21 4.71 7.02 4.84 0.00 0.00 0.00 -100.00%
DY 9.76 7.80 10.65 7.65 0.00 0.00 0.00 -100.00%
P/NAPS 3.55 4.49 3.30 5.67 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment