[MNRB] QoQ TTM Result on 30-Jun-2016 [#1]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -18.26%
YoY- -134.04%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 2,531,796 2,509,243 2,501,762 2,477,961 2,516,431 2,454,660 2,474,118 1.54%
PBT 98,927 70,908 56,621 -41,691 -31,048 68,064 52,545 52.41%
Tax -27,757 -28,798 -22,469 -4,228 -7,781 -14,790 -18,690 30.13%
NP 71,170 42,110 34,152 -45,919 -38,829 53,274 33,855 64.02%
-
NP to SH 71,170 42,110 34,152 -45,919 -38,829 53,274 33,855 64.02%
-
Tax Rate 28.06% 40.61% 39.68% - - 21.73% 35.57% -
Total Cost 2,460,626 2,467,133 2,467,610 2,523,880 2,555,260 2,401,386 2,440,263 0.55%
-
Net Worth 1,143,122 1,022,734 1,394,814 1,368,026 1,329,305 1,511,790 1,328,165 -9.51%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,143,122 1,022,734 1,394,814 1,368,026 1,329,305 1,511,790 1,328,165 -9.51%
NOSH 257,460 236,744 214,257 213,420 213,029 241,499 213,188 13.39%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 2.81% 1.68% 1.37% -1.85% -1.54% 2.17% 1.37% -
ROE 6.23% 4.12% 2.45% -3.36% -2.92% 3.52% 2.55% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 983.37 1,059.90 1,167.64 1,161.07 1,181.26 1,016.42 1,160.53 -10.44%
EPS 27.64 17.79 15.94 -21.52 -18.23 22.06 15.88 44.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.44 4.32 6.51 6.41 6.24 6.26 6.23 -20.19%
Adjusted Per Share Value based on latest NOSH - 213,420
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 323.31 320.43 319.47 316.44 321.35 313.46 315.94 1.54%
EPS 9.09 5.38 4.36 -5.86 -4.96 6.80 4.32 64.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4598 1.306 1.7812 1.747 1.6975 1.9306 1.6961 -9.50%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.43 1.98 3.14 2.48 2.86 3.10 3.39 -
P/RPS 0.25 0.19 0.27 0.21 0.24 0.30 0.29 -9.41%
P/EPS 8.79 11.13 19.70 -11.53 -15.69 14.05 21.35 -44.62%
EY 11.38 8.98 5.08 -8.68 -6.37 7.12 4.68 80.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.46 0.48 0.39 0.46 0.50 0.54 1.22%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 27/02/17 23/11/16 24/08/16 31/05/16 25/02/16 26/11/15 -
Price 2.43 2.33 1.94 2.95 3.03 3.00 3.46 -
P/RPS 0.25 0.22 0.17 0.25 0.26 0.30 0.30 -11.43%
P/EPS 8.79 13.10 12.17 -13.71 -16.62 13.60 21.79 -45.37%
EY 11.38 7.63 8.22 -7.29 -6.02 7.35 4.59 83.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.30 0.46 0.49 0.48 0.56 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment