[MNRB] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 953.45%
YoY- -18.64%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 713,492 594,728 617,844 605,732 690,939 587,247 594,043 12.97%
PBT 35,831 15,518 11,569 36,009 7,812 1,415 -86,743 -
Tax -10,397 -8,227 -4,070 -5,063 -11,438 -1,898 14,171 -
NP 25,434 7,291 7,499 30,946 -3,626 -483 -72,572 -
-
NP to SH 25,434 7,291 7,499 30,946 -3,626 -483 -72,572 -
-
Tax Rate 29.02% 53.02% 35.18% 14.06% 146.42% 134.13% - -
Total Cost 688,058 587,437 610,345 574,786 694,565 587,730 666,615 2.13%
-
Net Worth 1,143,122 1,022,734 1,394,814 1,368,026 1,329,305 1,511,790 1,328,165 -9.51%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,143,122 1,022,734 1,394,814 1,368,026 1,329,305 1,511,790 1,328,165 -9.51%
NOSH 319,604 319,604 214,257 213,420 213,029 241,499 213,188 30.95%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.56% 1.23% 1.21% 5.11% -0.52% -0.08% -12.22% -
ROE 2.22% 0.71% 0.54% 2.26% -0.27% -0.03% -5.46% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 277.13 251.21 288.37 283.82 324.34 243.17 278.65 -0.36%
EPS 9.90 3.10 3.50 14.50 -1.70 -0.20 -34.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.44 4.32 6.51 6.41 6.24 6.26 6.23 -20.19%
Adjusted Per Share Value based on latest NOSH - 213,420
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 91.11 75.95 78.90 77.35 88.23 74.99 75.86 12.97%
EPS 3.25 0.93 0.96 3.95 -0.46 -0.06 -9.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4598 1.306 1.7812 1.747 1.6975 1.9306 1.6961 -9.50%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.43 1.98 3.14 2.48 2.86 3.10 3.39 -
P/RPS 0.88 0.79 1.09 0.87 0.88 1.27 1.22 -19.55%
P/EPS 24.60 64.29 89.71 17.10 -168.03 -1,550.00 -9.96 -
EY 4.07 1.56 1.11 5.85 -0.60 -0.06 -10.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.46 0.48 0.39 0.46 0.50 0.54 1.22%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 27/02/17 23/11/16 24/08/16 31/05/16 25/02/16 26/11/15 -
Price 2.43 2.33 1.94 2.95 3.03 3.00 3.46 -
P/RPS 0.88 0.93 0.67 1.04 0.93 1.23 1.24 -20.42%
P/EPS 24.60 75.66 55.43 20.34 -178.01 -1,500.00 -10.16 -
EY 4.07 1.32 1.80 4.92 -0.56 -0.07 -9.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.30 0.46 0.49 0.48 0.56 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment