[KENANGA] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 1.54%
YoY- 17.85%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 574,363 562,988 554,570 597,251 607,205 595,161 580,364 -0.68%
PBT 19,946 18,223 4,081 42,765 41,914 41,767 52,821 -47.72%
Tax -5,824 -5,762 -6,947 -12,671 -12,369 -11,444 -9,544 -28.03%
NP 14,122 12,461 -2,866 30,094 29,545 30,323 43,277 -52.56%
-
NP to SH 12,897 11,304 -3,985 29,159 28,718 29,506 42,573 -54.86%
-
Tax Rate 29.20% 31.62% 170.23% 29.63% 29.51% 27.40% 18.07% -
Total Cost 560,241 550,527 557,436 567,157 577,660 564,838 537,087 2.85%
-
Net Worth 859,830 857,480 841,579 868,962 870,793 853,345 848,840 0.86%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 7,317 7,317 7,317 7,317 - - -
Div Payout % - 64.73% 0.00% 25.10% 25.48% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 859,830 857,480 841,579 868,962 870,793 853,345 848,840 0.86%
NOSH 722,546 726,678 728,048 730,220 731,759 731,759 731,759 -0.84%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 2.46% 2.21% -0.52% 5.04% 4.87% 5.09% 7.46% -
ROE 1.50% 1.32% -0.47% 3.36% 3.30% 3.46% 5.02% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 79.49 77.47 76.44 81.79 82.98 81.60 79.31 0.15%
EPS 1.78 1.56 -0.55 3.99 3.92 4.05 5.82 -54.57%
DPS 0.00 1.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 1.19 1.18 1.16 1.19 1.19 1.17 1.16 1.71%
Adjusted Per Share Value based on latest NOSH - 730,220
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 78.06 76.52 75.37 81.17 82.53 80.89 78.88 -0.69%
EPS 1.75 1.54 -0.54 3.96 3.90 4.01 5.79 -54.92%
DPS 0.00 0.99 0.99 0.99 0.99 0.00 0.00 -
NAPS 1.1686 1.1654 1.1438 1.181 1.1835 1.1598 1.1537 0.85%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.53 0.535 0.63 0.69 0.60 0.60 0.71 -
P/RPS 0.67 0.69 0.82 0.84 0.72 0.74 0.90 -17.84%
P/EPS 29.69 34.39 -114.70 17.28 15.29 14.83 12.20 80.82%
EY 3.37 2.91 -0.87 5.79 6.54 6.74 8.19 -44.64%
DY 0.00 1.87 1.59 1.45 1.67 0.00 0.00 -
P/NAPS 0.45 0.45 0.54 0.58 0.50 0.51 0.61 -18.34%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 29/02/16 30/11/15 27/08/15 27/05/15 26/02/15 28/11/14 -
Price 0.51 0.50 0.57 0.59 0.745 0.64 0.595 -
P/RPS 0.64 0.65 0.75 0.72 0.90 0.78 0.75 -10.02%
P/EPS 28.57 32.14 -103.77 14.78 18.98 15.82 10.23 98.19%
EY 3.50 3.11 -0.96 6.77 5.27 6.32 9.78 -49.56%
DY 0.00 2.00 1.75 1.69 1.34 0.00 0.00 -
P/NAPS 0.43 0.42 0.49 0.50 0.63 0.55 0.51 -10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment