[KFIMA] QoQ TTM Result on 30-Jun-2010 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -1.86%
YoY- 9.9%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 431,884 446,031 440,167 428,535 410,446 370,424 365,144 11.85%
PBT 140,930 137,999 132,409 122,971 115,727 109,071 91,223 33.67%
Tax -33,428 -38,955 -36,410 -29,474 -18,663 -2,479 683 -
NP 107,502 99,044 95,999 93,497 97,064 106,592 91,906 11.02%
-
NP to SH 71,027 64,556 62,597 57,659 58,750 63,245 54,640 19.12%
-
Tax Rate 23.72% 28.23% 27.50% 23.97% 16.13% 2.27% -0.75% -
Total Cost 324,382 346,987 344,168 335,038 313,382 263,832 273,238 12.13%
-
Net Worth 463,047 439,234 428,779 418,314 399,941 389,554 373,857 15.34%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 463,047 439,234 428,779 418,314 399,941 389,554 373,857 15.34%
NOSH 263,095 263,014 263,055 263,090 263,119 263,212 263,280 -0.04%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 24.89% 22.21% 21.81% 21.82% 23.65% 28.78% 25.17% -
ROE 15.34% 14.70% 14.60% 13.78% 14.69% 16.24% 14.62% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 164.16 169.58 167.33 162.88 155.99 140.73 138.69 11.90%
EPS 27.00 24.54 23.80 21.92 22.33 24.03 20.75 19.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.67 1.63 1.59 1.52 1.48 1.42 15.40%
Adjusted Per Share Value based on latest NOSH - 263,090
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 153.02 158.04 155.96 151.84 145.43 131.25 129.38 11.84%
EPS 25.17 22.87 22.18 20.43 20.82 22.41 19.36 19.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6407 1.5563 1.5192 1.4822 1.4171 1.3803 1.3246 15.35%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.64 1.63 1.12 0.94 1.05 0.81 0.78 -
P/RPS 1.00 0.96 0.67 0.58 0.67 0.58 0.56 47.24%
P/EPS 6.07 6.64 4.71 4.29 4.70 3.37 3.76 37.65%
EY 16.46 15.06 21.25 23.31 21.26 29.66 26.61 -27.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.98 0.69 0.59 0.69 0.55 0.55 41.97%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 28/02/11 03/11/10 30/08/10 26/05/10 25/02/10 26/11/09 -
Price 1.71 1.63 1.30 1.16 0.89 0.86 0.87 -
P/RPS 1.04 0.96 0.78 0.71 0.57 0.61 0.63 39.72%
P/EPS 6.33 6.64 5.46 5.29 3.99 3.58 4.19 31.69%
EY 15.79 15.06 18.30 18.89 25.09 27.94 23.85 -24.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.98 0.80 0.73 0.59 0.58 0.61 36.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment