[MPCORP] QoQ TTM Result on 31-Dec-1999 [#2]

Announcement Date
17-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 105.25%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 38,651 45,678 41,295 29,013 14,551 0 -100.00%
PBT 12,523 13,327 10,541 7,298 3,357 0 -100.00%
Tax -4,853 -4,703 -3,440 -2,368 -955 0 -100.00%
NP 7,670 8,624 7,101 4,930 2,402 0 -100.00%
-
NP to SH 7,670 8,624 7,101 4,930 2,402 0 -100.00%
-
Tax Rate 38.75% 35.29% 32.63% 32.45% 28.45% - -
Total Cost 30,981 37,054 34,194 24,083 12,149 0 -100.00%
-
Net Worth 177,528 175,046 174,473 172,498 177,147 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 177,528 175,046 174,473 172,498 177,147 0 -100.00%
NOSH 99,178 98,896 99,132 99,137 100,083 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 19.84% 18.88% 17.20% 16.99% 16.51% 0.00% -
ROE 4.32% 4.93% 4.07% 2.86% 1.36% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 38.97 46.19 41.66 29.27 14.54 0.00 -100.00%
EPS 7.73 8.72 7.16 4.97 2.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.77 1.76 1.74 1.77 1.69 -0.05%
Adjusted Per Share Value based on latest NOSH - 99,137
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 13.44 15.88 14.36 10.09 5.06 0.00 -100.00%
EPS 2.67 3.00 2.47 1.71 0.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6171 0.6085 0.6065 0.5997 0.6158 1.69 1.02%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.21 1.44 1.95 0.00 0.00 0.00 -
P/RPS 3.10 3.12 4.68 0.00 0.00 0.00 -100.00%
P/EPS 15.65 16.51 27.22 0.00 0.00 0.00 -100.00%
EY 6.39 6.06 3.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.81 1.11 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 18/10/00 22/08/00 - - - - -
Price 1.18 1.45 0.00 0.00 0.00 0.00 -
P/RPS 3.03 3.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.26 16.63 0.00 0.00 0.00 0.00 -100.00%
EY 6.55 6.01 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.82 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment