[MPCORP] YoY Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
17-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 310.49%
YoY- 4.12%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 63,236 23,566 27,482 58,026 37,130 -0.55%
PBT -21,720 7,430 8,812 14,596 13,306 -
Tax -1,646 -3,164 -4,006 -4,736 -3,836 0.88%
NP -23,366 4,266 4,806 9,860 9,470 -
-
NP to SH -23,366 4,266 4,806 9,860 9,470 -
-
Tax Rate - 42.58% 45.46% 32.45% 28.83% -
Total Cost 86,602 19,300 22,676 48,166 27,660 -1.18%
-
Net Worth 166,334 183,537 177,999 172,253 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 166,334 183,537 177,999 172,253 0 -100.00%
NOSH 99,008 99,209 98,888 98,995 99,058 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -36.95% 18.10% 17.49% 16.99% 25.50% -
ROE -14.05% 2.32% 2.70% 5.72% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 63.87 23.75 27.79 58.61 37.48 -0.55%
EPS -23.60 4.30 4.86 9.96 9.56 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.85 1.80 1.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,137
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 21.98 8.19 9.55 20.17 12.91 -0.55%
EPS -8.12 1.48 1.67 3.43 3.29 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5782 0.638 0.6188 0.5988 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.82 0.72 0.88 0.00 0.00 -
P/RPS 1.28 3.03 3.17 0.00 0.00 -100.00%
P/EPS -3.47 16.74 18.11 0.00 0.00 -100.00%
EY -28.78 5.97 5.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.39 0.49 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/03 17/01/02 22/01/01 17/01/00 - -
Price 0.62 0.73 0.90 1.83 0.00 -
P/RPS 0.97 3.07 3.24 3.12 0.00 -100.00%
P/EPS -2.63 16.98 18.52 18.37 0.00 -100.00%
EY -38.06 5.89 5.40 5.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.50 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment