[ANNJOO] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -24.53%
YoY- 5.55%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 3,032,484 3,034,972 2,979,186 2,624,093 2,492,228 2,395,704 2,195,877 24.03%
PBT -280,992 -203,290 -99,932 145,335 215,833 255,665 255,174 -
Tax 93,572 70,149 49,770 7,296 -13,594 -12,736 -22,573 -
NP -187,420 -133,141 -50,162 152,631 202,239 242,929 232,601 -
-
NP to SH -186,631 -132,631 -49,931 152,631 202,239 242,929 232,601 -
-
Tax Rate - - - -5.02% 6.30% 4.98% 8.85% -
Total Cost 3,219,904 3,168,113 3,029,348 2,471,462 2,289,989 2,152,775 1,963,276 39.11%
-
Net Worth 1,173,219 1,190,059 1,257,878 1,388,630 1,364,527 1,324,212 1,306,552 -6.93%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 14,005 13,838 46,400 46,189 78,634 78,530 45,967 -54.75%
Div Payout % 0.00% 0.00% 0.00% 30.26% 38.88% 32.33% 19.76% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,173,219 1,190,059 1,257,878 1,388,630 1,364,527 1,324,212 1,306,552 -6.93%
NOSH 578,583 578,583 578,583 578,583 573,583 563,054 560,164 2.18%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -6.18% -4.39% -1.68% 5.82% 8.11% 10.14% 10.59% -
ROE -15.91% -11.14% -3.97% 10.99% 14.82% 18.35% 17.80% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 540.21 540.66 532.89 470.53 454.78 441.43 405.04 21.18%
EPS -33.25 -23.63 -8.93 27.37 36.90 44.76 42.90 -
DPS 2.50 2.47 8.30 8.28 14.50 14.50 8.50 -55.80%
NAPS 2.09 2.12 2.25 2.49 2.49 2.44 2.41 -9.06%
Adjusted Per Share Value based on latest NOSH - 578,583
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 419.30 419.64 411.93 362.83 344.60 331.25 303.62 24.03%
EPS -25.81 -18.34 -6.90 21.10 27.96 33.59 32.16 -
DPS 1.94 1.91 6.42 6.39 10.87 10.86 6.36 -54.71%
NAPS 1.6222 1.6455 1.7393 1.92 1.8867 1.831 1.8066 -6.93%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.27 1.09 0.905 1.11 1.74 1.82 2.42 -
P/RPS 0.24 0.20 0.17 0.24 0.38 0.41 0.60 -45.74%
P/EPS -3.82 -4.61 -10.13 4.06 4.71 4.07 5.64 -
EY -26.18 -21.68 -9.87 24.66 21.21 24.59 17.73 -
DY 1.97 2.26 9.17 7.46 8.33 7.97 3.51 -31.98%
P/NAPS 0.61 0.51 0.40 0.45 0.70 0.75 1.00 -28.09%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 29/11/22 26/08/22 27/05/22 28/02/22 29/11/21 -
Price 1.04 1.28 1.05 1.07 1.45 1.90 1.84 -
P/RPS 0.19 0.24 0.20 0.23 0.32 0.43 0.45 -43.74%
P/EPS -3.13 -5.42 -11.76 3.91 3.93 4.24 4.29 -
EY -31.97 -18.46 -8.51 25.58 25.45 23.56 23.32 -
DY 2.40 1.93 7.90 7.74 10.00 7.63 4.62 -35.40%
P/NAPS 0.50 0.60 0.47 0.43 0.58 0.78 0.76 -24.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment