[ANNJOO] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -16.75%
YoY- 4731.32%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 3,034,972 2,979,186 2,624,093 2,492,228 2,395,704 2,195,877 2,350,398 18.52%
PBT -203,290 -99,932 145,335 215,833 255,665 255,174 194,697 -
Tax 70,149 49,770 7,296 -13,594 -12,736 -22,573 -50,092 -
NP -133,141 -50,162 152,631 202,239 242,929 232,601 144,605 -
-
NP to SH -132,631 -49,931 152,631 202,239 242,929 232,601 144,605 -
-
Tax Rate - - -5.02% 6.30% 4.98% 8.85% 25.73% -
Total Cost 3,168,113 3,029,348 2,471,462 2,289,989 2,152,775 1,963,276 2,205,793 27.21%
-
Net Worth 1,190,059 1,257,878 1,388,630 1,364,527 1,324,212 1,306,552 1,265,357 -3.99%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 13,838 46,400 46,189 78,634 78,530 45,967 45,935 -54.96%
Div Payout % 0.00% 0.00% 30.26% 38.88% 32.33% 19.76% 31.77% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,190,059 1,257,878 1,388,630 1,364,527 1,324,212 1,306,552 1,265,357 -3.99%
NOSH 578,583 578,583 578,583 573,583 563,054 560,164 562,177 1.93%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -4.39% -1.68% 5.82% 8.11% 10.14% 10.59% 6.15% -
ROE -11.14% -3.97% 10.99% 14.82% 18.35% 17.80% 11.43% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 540.66 532.89 470.53 454.78 441.43 405.04 434.65 15.61%
EPS -23.63 -8.93 27.37 36.90 44.76 42.90 26.74 -
DPS 2.47 8.30 8.28 14.50 14.50 8.50 8.50 -56.02%
NAPS 2.12 2.25 2.49 2.49 2.44 2.41 2.34 -6.35%
Adjusted Per Share Value based on latest NOSH - 573,583
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 422.15 414.39 365.00 346.66 333.23 305.43 326.93 18.52%
EPS -18.45 -6.95 21.23 28.13 33.79 32.35 20.11 -
DPS 1.92 6.45 6.42 10.94 10.92 6.39 6.39 -55.04%
NAPS 1.6553 1.7496 1.9315 1.898 1.8419 1.8173 1.76 -3.99%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.09 0.905 1.11 1.74 1.82 2.42 1.92 -
P/RPS 0.20 0.17 0.24 0.38 0.41 0.60 0.44 -40.79%
P/EPS -4.61 -10.13 4.06 4.71 4.07 5.64 7.18 -
EY -21.68 -9.87 24.66 21.21 24.59 17.73 13.93 -
DY 2.26 9.17 7.46 8.33 7.97 3.51 4.43 -36.07%
P/NAPS 0.51 0.40 0.45 0.70 0.75 1.00 0.82 -27.07%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 26/08/22 27/05/22 28/02/22 29/11/21 26/08/21 -
Price 1.28 1.05 1.07 1.45 1.90 1.84 2.32 -
P/RPS 0.24 0.20 0.23 0.32 0.43 0.45 0.53 -40.94%
P/EPS -5.42 -11.76 3.91 3.93 4.24 4.29 8.68 -
EY -18.46 -8.51 25.58 25.45 23.56 23.32 11.53 -
DY 1.93 7.90 7.74 10.00 7.63 4.62 3.66 -34.65%
P/NAPS 0.60 0.47 0.43 0.58 0.78 0.76 0.99 -28.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment