[ANNJOO] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -7.57%
YoY- 302.81%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 378,678 383,290 356,749 345,570 304,306 201,952 138,437 -1.01%
PBT 23,000 25,515 27,262 36,875 35,188 25,883 19,286 -0.17%
Tax -11,836 -12,705 -12,531 -9,218 -5,265 -1,723 506 -
NP 11,164 12,810 14,731 27,657 29,923 24,160 19,792 0.58%
-
NP to SH -2,982 -1,336 585 27,657 29,923 24,160 19,792 -
-
Tax Rate 51.46% 49.79% 45.97% 25.00% 14.96% 6.66% -2.62% -
Total Cost 367,514 370,480 342,018 317,913 274,383 177,792 118,645 -1.14%
-
Net Worth 243,659 237,995 218,372 289,629 283,527 272,230 266,506 0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 5,459 5,459 5,459 7,614 7,614 7,614 7,614 0.33%
Div Payout % 0.00% 0.00% 933.21% 27.53% 25.45% 31.52% 38.47% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 243,659 237,995 218,372 289,629 283,527 272,230 266,506 0.09%
NOSH 168,040 167,602 155,980 154,882 154,090 153,802 152,289 -0.09%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.95% 3.34% 4.13% 8.00% 9.83% 11.96% 14.30% -
ROE -1.22% -0.56% 0.27% 9.55% 10.55% 8.87% 7.43% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 225.35 228.69 228.71 223.12 197.48 131.31 90.90 -0.91%
EPS -1.77 -0.80 0.38 17.86 19.42 15.71 13.00 -
DPS 3.25 3.26 3.50 5.00 5.00 4.95 5.00 0.43%
NAPS 1.45 1.42 1.40 1.87 1.84 1.77 1.75 0.19%
Adjusted Per Share Value based on latest NOSH - 154,882
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 52.67 53.31 49.62 48.07 42.33 28.09 19.26 -1.01%
EPS -0.41 -0.19 0.08 3.85 4.16 3.36 2.75 -
DPS 0.76 0.76 0.76 1.06 1.06 1.06 1.06 0.33%
NAPS 0.3389 0.331 0.3037 0.4029 0.3944 0.3787 0.3707 0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.90 1.02 1.21 1.55 2.02 3.20 0.00 -
P/RPS 0.40 0.45 0.53 0.69 1.02 2.44 0.00 -100.00%
P/EPS -50.72 -127.96 322.63 8.68 10.40 20.37 0.00 -100.00%
EY -1.97 -0.78 0.31 11.52 9.61 4.91 0.00 -100.00%
DY 3.61 3.19 2.89 3.23 2.48 1.55 0.00 -100.00%
P/NAPS 0.62 0.72 0.86 0.83 1.10 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 29/05/01 28/03/01 29/11/00 30/08/00 - - -
Price 0.94 0.97 1.01 1.40 2.00 0.00 0.00 -
P/RPS 0.42 0.42 0.44 0.63 1.01 0.00 0.00 -100.00%
P/EPS -52.97 -121.69 269.30 7.84 10.30 0.00 0.00 -100.00%
EY -1.89 -0.82 0.37 12.75 9.71 0.00 0.00 -100.00%
DY 3.46 3.36 3.47 3.57 2.50 0.00 0.00 -100.00%
P/NAPS 0.65 0.68 0.72 0.75 1.09 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment