[ANNJOO] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -123.2%
YoY- -109.97%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 374,372 376,687 377,959 378,678 383,290 356,749 345,570 5.48%
PBT 25,956 23,984 21,927 23,000 25,515 27,262 36,875 -20.88%
Tax -7,637 -8,534 -10,145 -11,836 -12,705 -12,531 -9,218 -11.79%
NP 18,319 15,450 11,782 11,164 12,810 14,731 27,657 -24.03%
-
NP to SH 18,319 15,450 -2,364 -2,982 -1,336 585 27,657 -24.03%
-
Tax Rate 29.42% 35.58% 46.27% 51.46% 49.79% 45.97% 25.00% -
Total Cost 356,053 361,237 366,177 367,514 370,480 342,018 317,913 7.85%
-
Net Worth 337,603 329,115 261,892 243,659 237,995 218,372 289,629 10.76%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 8,793 8,793 5,459 5,459 5,459 5,459 7,614 10.08%
Div Payout % 48.00% 56.91% 0.00% 0.00% 0.00% 933.21% 27.53% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 337,603 329,115 261,892 243,659 237,995 218,372 289,629 10.76%
NOSH 251,943 251,232 198,403 168,040 167,602 155,980 154,882 38.35%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.89% 4.10% 3.12% 2.95% 3.34% 4.13% 8.00% -
ROE 5.43% 4.69% -0.90% -1.22% -0.56% 0.27% 9.55% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 148.59 149.94 190.50 225.35 228.69 228.71 223.12 -23.75%
EPS 7.27 6.15 -1.19 -1.77 -0.80 0.38 17.86 -45.10%
DPS 3.49 3.50 2.75 3.25 3.26 3.50 5.00 -21.33%
NAPS 1.34 1.31 1.32 1.45 1.42 1.40 1.87 -19.93%
Adjusted Per Share Value based on latest NOSH - 168,040
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 52.07 52.40 52.57 52.67 53.31 49.62 48.07 5.47%
EPS 2.55 2.15 -0.33 -0.41 -0.19 0.08 3.85 -24.03%
DPS 1.22 1.22 0.76 0.76 0.76 0.76 1.06 9.83%
NAPS 0.4696 0.4578 0.3643 0.3389 0.331 0.3037 0.4029 10.76%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.99 0.90 0.75 0.90 1.02 1.21 1.55 -
P/RPS 0.67 0.60 0.39 0.40 0.45 0.53 0.69 -1.94%
P/EPS 13.62 14.63 -62.95 -50.72 -127.96 322.63 8.68 35.06%
EY 7.34 6.83 -1.59 -1.97 -0.78 0.31 11.52 -25.97%
DY 3.53 3.89 3.67 3.61 3.19 2.89 3.23 6.10%
P/NAPS 0.74 0.69 0.57 0.62 0.72 0.86 0.83 -7.37%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 03/04/02 28/11/01 24/08/01 29/05/01 28/03/01 29/11/00 -
Price 1.07 0.96 0.87 0.94 0.97 1.01 1.40 -
P/RPS 0.72 0.64 0.46 0.42 0.42 0.44 0.63 9.31%
P/EPS 14.72 15.61 -73.02 -52.97 -121.69 269.30 7.84 52.25%
EY 6.80 6.41 -1.37 -1.89 -0.82 0.37 12.75 -34.25%
DY 3.26 3.65 3.16 3.46 3.36 3.47 3.57 -5.88%
P/NAPS 0.80 0.73 0.66 0.65 0.68 0.72 0.75 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment