[KWANTAS] QoQ TTM Result on 30-Sep-2010 [#1]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- 890.88%
YoY- 141.37%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 1,251,097 1,160,655 1,291,391 1,243,564 1,252,313 1,337,619 1,191,683 3.30%
PBT 147,980 91,259 81,544 57,828 5,166 -21,457 -60,562 -
Tax -31,883 -14,830 -15,812 -16,362 -6,312 10,063 7,364 -
NP 116,097 76,429 65,732 41,466 -1,146 -11,394 -53,198 -
-
NP to SH 116,453 76,758 66,065 43,262 4,366 -4,342 -39,071 -
-
Tax Rate 21.55% 16.25% 19.39% 28.29% 122.18% - - -
Total Cost 1,135,000 1,084,226 1,225,659 1,202,098 1,253,459 1,349,013 1,244,881 -5.99%
-
Net Worth 1,202,917 1,005,759 1,003,207 963,529 963,496 872,603 888,100 22.48%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 1,202,917 1,005,759 1,003,207 963,529 963,496 872,603 888,100 22.48%
NOSH 311,636 311,380 311,555 311,821 311,811 312,761 311,614 0.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 9.28% 6.58% 5.09% 3.33% -0.09% -0.85% -4.46% -
ROE 9.68% 7.63% 6.59% 4.49% 0.45% -0.50% -4.40% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 401.46 372.74 414.50 398.81 401.63 427.68 382.42 3.30%
EPS 37.37 24.65 21.20 13.87 1.40 -1.39 -12.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.86 3.23 3.22 3.09 3.09 2.79 2.85 22.48%
Adjusted Per Share Value based on latest NOSH - 311,821
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 401.41 372.39 414.34 398.99 401.80 429.17 382.34 3.30%
EPS 37.36 24.63 21.20 13.88 1.40 -1.39 -12.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8595 3.2269 3.2187 3.0914 3.0913 2.7997 2.8494 22.48%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 2.24 2.12 1.86 1.60 1.76 1.81 1.81 -
P/RPS 0.56 0.57 0.45 0.40 0.44 0.42 0.47 12.42%
P/EPS 5.99 8.60 8.77 11.53 125.70 -130.38 -14.44 -
EY 16.68 11.63 11.40 8.67 0.80 -0.77 -6.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.66 0.58 0.52 0.57 0.65 0.64 -6.36%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 27/05/11 25/02/11 30/11/10 30/08/10 27/05/10 25/02/10 -
Price 1.93 2.58 2.12 1.85 1.67 1.72 1.80 -
P/RPS 0.48 0.69 0.51 0.46 0.42 0.40 0.47 1.41%
P/EPS 5.16 10.47 10.00 13.33 119.27 -123.89 -14.36 -
EY 19.36 9.55 10.00 7.50 0.84 -0.81 -6.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.80 0.66 0.60 0.54 0.62 0.63 -14.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment