[PNEPCB] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 5.69%
YoY- -164.33%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 61,339 71,114 81,578 89,853 92,484 87,342 85,461 -19.81%
PBT -12,610 -13,464 -12,533 -21,409 -22,716 -22,070 -20,671 -28.04%
Tax -75 -72 -66 -28 -15 -15 -15 192.11%
NP -12,685 -13,536 -12,599 -21,437 -22,731 -22,085 -20,686 -27.79%
-
NP to SH -12,685 -13,536 -12,599 -21,437 -22,731 -22,085 -20,686 -27.79%
-
Tax Rate - - - - - - - -
Total Cost 74,024 84,650 94,177 111,290 115,215 109,427 106,147 -21.34%
-
Net Worth 61,660 61,660 67,265 72,871 72,871 72,871 78,476 -14.83%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 61,660 61,660 67,265 72,871 72,871 72,871 78,476 -14.83%
NOSH 560,548 560,548 560,548 560,548 560,548 560,548 560,548 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -20.68% -19.03% -15.44% -23.86% -24.58% -25.29% -24.21% -
ROE -20.57% -21.95% -18.73% -29.42% -31.19% -30.31% -26.36% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.94 12.69 14.55 16.03 16.50 15.58 15.25 -19.84%
EPS -2.26 -2.41 -2.25 -3.82 -4.06 -3.94 -3.69 -27.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.12 0.13 0.13 0.13 0.14 -14.83%
Adjusted Per Share Value based on latest NOSH - 560,548
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.94 12.69 14.55 16.03 16.50 15.58 15.25 -19.84%
EPS -2.26 -2.41 -2.25 -3.82 -4.05 -3.94 -3.69 -27.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.12 0.13 0.13 0.13 0.14 -14.83%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.07 0.065 0.07 0.055 0.04 0.06 0.07 -
P/RPS 0.64 0.51 0.48 0.34 0.24 0.39 0.46 24.60%
P/EPS -3.09 -2.69 -3.11 -1.44 -0.99 -1.52 -1.90 38.25%
EY -32.33 -37.15 -32.11 -69.53 -101.38 -65.66 -52.72 -27.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.59 0.58 0.42 0.31 0.46 0.50 17.87%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 29/05/23 23/02/23 24/11/22 26/08/22 31/05/22 -
Price 0.07 0.06 0.065 0.06 0.065 0.05 0.07 -
P/RPS 0.64 0.47 0.45 0.37 0.39 0.32 0.46 24.60%
P/EPS -3.09 -2.48 -2.89 -1.57 -1.60 -1.27 -1.90 38.25%
EY -32.33 -40.25 -34.58 -63.74 -62.39 -78.80 -52.72 -27.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.55 0.54 0.46 0.50 0.38 0.50 17.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment