[LITRAK] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
02-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 4.53%
YoY- 45.93%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 141,735 137,209 132,663 127,413 120,535 111,933 94,505 -0.41%
PBT 98,447 111,903 110,089 104,979 101,634 96,962 85,033 -0.14%
Tax -27,526 -31,147 -29,545 -26,990 -27,026 -26,948 -16,721 -0.50%
NP 70,921 80,756 80,544 77,989 74,608 70,014 68,312 -0.03%
-
NP to SH 70,921 80,756 80,544 77,989 74,608 70,014 68,312 -0.03%
-
Tax Rate 27.96% 27.83% 26.84% 25.71% 26.59% 27.79% 19.66% -
Total Cost 70,814 56,453 52,119 49,424 45,927 41,919 26,193 -1.00%
-
Net Worth 452,638 582,925 584,720 588,428 584,940 582,436 602,016 0.28%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 22,611 22,611 31,626 22,590 22,590 28,587 5,997 -1.33%
Div Payout % 31.88% 28.00% 39.27% 28.97% 30.28% 40.83% 8.78% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 452,638 582,925 584,720 588,428 584,940 582,436 602,016 0.28%
NOSH 452,638 452,546 451,765 451,560 451,795 451,816 301,008 -0.41%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 50.04% 58.86% 60.71% 61.21% 61.90% 62.55% 72.28% -
ROE 15.67% 13.85% 13.77% 13.25% 12.75% 12.02% 11.35% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 31.31 30.32 29.37 28.22 26.68 24.77 31.40 0.00%
EPS 15.67 17.84 17.83 17.27 16.51 15.50 22.69 0.37%
DPS 5.00 5.00 7.00 5.00 5.00 6.33 1.99 -0.93%
NAPS 1.00 1.2881 1.2943 1.3031 1.2947 1.2891 2.00 0.70%
Adjusted Per Share Value based on latest NOSH - 451,560
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 26.03 25.19 24.36 23.40 22.13 20.55 17.35 -0.41%
EPS 13.02 14.83 14.79 14.32 13.70 12.86 12.54 -0.03%
DPS 4.15 4.15 5.81 4.15 4.15 5.25 1.10 -1.33%
NAPS 0.8311 1.0704 1.0737 1.0805 1.0741 1.0695 1.1054 0.28%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.62 2.53 2.37 2.62 3.30 3.56 0.00 -
P/RPS 8.37 8.34 8.07 9.29 12.37 14.37 0.00 -100.00%
P/EPS 16.72 14.18 13.29 15.17 19.98 22.97 0.00 -100.00%
EY 5.98 7.05 7.52 6.59 5.00 4.35 0.00 -100.00%
DY 1.91 1.98 2.95 1.91 1.52 1.78 0.00 -100.00%
P/NAPS 2.62 1.96 1.83 2.01 2.55 2.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 28/05/01 26/02/01 02/11/00 25/08/00 - - -
Price 2.92 2.61 2.69 2.78 3.02 0.00 0.00 -
P/RPS 9.33 8.61 9.16 9.85 11.32 0.00 0.00 -100.00%
P/EPS 18.64 14.63 15.09 16.10 18.29 0.00 0.00 -100.00%
EY 5.37 6.84 6.63 6.21 5.47 0.00 0.00 -100.00%
DY 1.71 1.92 2.60 1.80 1.66 0.00 0.00 -100.00%
P/NAPS 2.92 2.03 2.08 2.13 2.33 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment