[JKGLAND] QoQ TTM Result on 31-Jul-2023 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
21-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- -28.6%
YoY- -26.6%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 204,720 169,134 131,833 108,646 107,427 106,908 170,635 12.92%
PBT 35,224 27,080 33,662 29,266 37,547 37,231 34,977 0.47%
Tax -8,779 -6,791 -10,398 -10,948 -11,894 -12,016 -9,741 -6.70%
NP 26,445 20,289 23,264 18,318 25,653 25,215 25,236 3.17%
-
NP to SH 26,449 20,293 23,268 18,324 25,664 25,227 25,247 3.15%
-
Tax Rate 24.92% 25.08% 30.89% 37.41% 31.68% 32.27% 27.85% -
Total Cost 178,275 148,845 108,569 90,328 81,774 81,693 145,399 14.57%
-
Net Worth 568,732 568,732 568,732 545,983 545,983 545,983 545,983 2.76%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 2,274 2,274 - - - - - -
Div Payout % 8.60% 11.21% - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 568,732 568,732 568,732 545,983 545,983 545,983 545,983 2.76%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 12.92% 12.00% 17.65% 16.86% 23.88% 23.59% 14.79% -
ROE 4.65% 3.57% 4.09% 3.36% 4.70% 4.62% 4.62% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 9.00 7.43 5.80 4.78 4.72 4.70 7.50 12.93%
EPS 1.16 0.89 1.02 0.81 1.13 1.11 1.11 2.98%
DPS 0.10 0.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.25 0.24 0.24 0.24 0.24 2.76%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 9.06 7.48 5.83 4.81 4.75 4.73 7.55 12.93%
EPS 1.17 0.90 1.03 0.81 1.14 1.12 1.12 2.95%
DPS 0.10 0.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2516 0.2516 0.2516 0.2415 0.2415 0.2415 0.2415 2.77%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.095 0.10 0.095 0.095 0.10 0.105 0.095 -
P/RPS 1.06 1.35 1.64 1.99 2.12 2.23 1.27 -11.36%
P/EPS 8.17 11.21 9.29 11.79 8.86 9.47 8.56 -3.06%
EY 12.24 8.92 10.77 8.48 11.28 10.56 11.68 3.17%
DY 1.05 1.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.38 0.40 0.42 0.44 0.40 -3.36%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 27/06/24 29/03/24 22/12/23 21/09/23 22/06/23 28/03/23 22/12/22 -
Price 0.10 0.095 0.09 0.105 0.095 0.10 0.095 -
P/RPS 1.11 1.28 1.55 2.20 2.01 2.13 1.27 -8.59%
P/EPS 8.60 10.65 8.80 13.04 8.42 9.02 8.56 0.31%
EY 11.63 9.39 11.36 7.67 11.87 11.09 11.68 -0.28%
DY 1.00 1.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.36 0.44 0.40 0.42 0.40 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment